XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2021 $ 336,934 $ 1,983 $ 313,951 $ 21,000  
Balance, Shares at Dec. 31, 2021   19,837,000      
Net loss (19,749)     (19,749)  
Other comprehensive income (loss), net of tax (1,376)       $ (1,376)
Share-based compensation expense 18,443   18,443    
Common shares issued, net 2,608 $ 33 2,575    
Common shares issued, net, Shares   325,000      
Ending Balance at Dec. 31, 2022 336,860 $ 2,016 334,969 1,251 (1,376)
Balance, Shares at Dec. 31, 2022   20,162,000      
Net loss (151,395)     (151,395)  
Other comprehensive income (loss), net of tax 83       83
Share-based compensation expense 35,707   35,707    
Common shares issued in connection with SeaSpine merger 376,745 $ 1,605 375,140    
Common shares issued in connection with SeaSpine merger, Shares   16,047,000      
Common shares issued, net 730 $ 96 634    
Common shares issued, net, Shares   956,000      
Ending Balance at Dec. 31, 2023 $ 598,730 $ 3,717 746,450 (150,144) (1,293)
Balance, Shares at Dec. 31, 2023 37,165,000 37,165,000      
Net loss $ (125,997)     (125,997)  
Other comprehensive income (loss), net of tax (3,009)       (3,009)
Share-based compensation expense 32,455   32,455    
Common shares issued, net 945 $ 132 813    
Common shares issued, net, Shares   1,321,000      
Ending Balance at Dec. 31, 2024 $ 503,124 $ 3,849 $ 779,718 $ (276,141) $ (4,302)
Balance, Shares at Dec. 31, 2024 38,486,000 38,486,000