XML 62 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income (Loss) Before Provision for Income Taxes

Income (loss) before provision for income taxes consisted of the following:

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2022

 

U.S.

 

$

(113,197

)

 

$

(154,794

)

 

$

(22,318

)

Non-U.S.

 

 

(10,678

)

 

 

6,115

 

 

 

4,612

 

Loss before income taxes

 

$

(123,875

)

 

$

(148,679

)

 

$

(17,706

)

Schedule of Provision for Income Taxes

The provision for income taxes consists of the following:

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2022

 

U.S.

 

 

 

 

 

 

 

 

 

Current

 

$

(590

)

 

$

17

 

 

$

1,151

 

Deferred

 

 

1,572

 

 

 

1,160

 

 

 

67

 

 

 

 

982

 

 

 

1,177

 

 

 

1,218

 

Non-U.S.

 

 

 

 

 

 

 

 

 

Current

 

 

829

 

 

 

2,120

 

 

 

578

 

Deferred

 

 

311

 

 

 

(581

)

 

 

247

 

 

 

 

1,140

 

 

 

1,539

 

 

 

825

 

Income tax expense

 

$

2,122

 

 

$

2,716

 

 

$

2,043

 

Schedule of Effective Income Tax Rate Reconciliation for Continuing Operations

The differences between the income tax provision at the U.S. federal statutory tax rate and the Company’s effective tax rate for the years ended December 31, 2024, 2023, and 2022, consist of the following:

 

 

 

2024

 

 

2023

 

 

2022

 

(U.S. Dollars, in thousands, except percentages)

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Statutory U.S. federal income tax rate

 

$

(26,013

)

 

 

21.0

%

 

$

(31,222

)

 

 

21.0

%

 

$

(3,718

)

 

 

21.0

%

State taxes, net of U.S. federal benefit

 

 

(3,753

)

 

 

3.0

 

 

 

(3,452

)

 

 

2.3

 

 

 

(1,312

)

 

 

7.4

 

Foreign rate differential, including withholding taxes

 

 

(1,304

)

 

 

1.1

 

 

 

(738

)

 

 

0.5

 

 

 

475

 

 

 

(2.7

)

Valuation allowances, net

 

 

30,491

 

 

 

(24.6

)

 

 

28,322

 

 

 

(19.0

)

 

 

7,638

 

 

 

(43.1

)

Foreign income inclusions, net

 

 

320

 

 

 

(0.3

)

 

 

2,333

 

 

 

(1.6

)

 

 

1,018

 

 

 

(5.7

)

Research credits

 

 

(1,262

)

 

 

1.0

 

 

 

(1,219

)

 

 

0.8

 

 

 

(750

)

 

 

4.2

 

Unrecognized tax benefits, net of settlements

 

 

(1,393

)

 

 

1.1

 

 

 

71

 

 

 

 

 

 

(599

)

 

 

3.4

 

Equity compensation

 

 

2,781

 

 

 

(2.2

)

 

 

4,210

 

 

 

(2.8

)

 

 

1,441

 

 

 

(8.1

)

Executive compensation

 

 

2,001

 

 

 

(1.6

)

 

 

3,030

 

 

 

(2.0

)

 

 

697

 

 

 

(3.9

)

Contingent consideration

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,316

)

 

 

18.7

 

Other, net

 

 

254

 

 

 

(0.2

)

 

 

1,381

 

 

 

(0.9

)

 

 

469

 

 

 

(2.6

)

Income tax expense/effective rate

 

$

2,122

 

 

 

(1.7

)%

 

$

2,716

 

 

 

(1.8

)%

 

$

2,043

 

 

 

(11.5

)%

Schedule of Deferred Tax Assets and Liabilities

The Company’s deferred tax assets and liabilities are as follows:

 

 

December 31,

 

(U.S. Dollars, in thousands)

 

2024

 

 

2023

 

Intangible assets and goodwill

 

$

 

 

$

 

Inventories and related reserves

 

 

34,745

 

 

 

33,122

 

Deferred revenue and cost of goods sold

 

 

5,775

 

 

 

4,409

 

Other accruals and reserves

 

 

5,738

 

 

 

5,382

 

Accrued compensation

 

 

17,216

 

 

 

15,434

 

Provision for expected credit losses

 

 

1,797

 

 

 

1,821

 

Accrued interest

 

 

6,336

 

 

 

1,227

 

Net operating loss and tax credit carryforwards

 

 

132,524

 

 

 

123,210

 

Research and development capitalization

 

 

18,016

 

 

 

15,174

 

Lease liabilities

 

 

8,856

 

 

 

9,632

 

Other, net

 

 

8,456

 

 

 

4,856

 

Total deferred tax assets

 

 

239,459

 

 

 

214,267

 

Valuation allowance

 

 

(228,724

)

 

 

(200,192

)

Deferred tax asset, net of valuation allowance

 

$

10,735

 

 

$

14,075

 

Intangible assets and goodwill

 

$

(3,557

)

 

$

(1,662

)

Withholding taxes

 

 

(10

)

 

 

(10

)

Property, plant, and equipment

 

 

(3,390

)

 

 

(5,737

)

Right-of-use lease assets

 

 

(7,875

)

 

 

(8,755

)

Deferred tax liability

 

$

(14,832

)

 

$

(16,164

)

Net deferred tax assets (liabilities)

 

$

(4,097

)

 

$

(2,089

)

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

Deferred income tax assets (classified within other long-term assets)

 

$

1,542

 

 

$

2,081

 

Deferred income tax liabilities (classified within other long-term liabilities)

 

 

(5,639

)

 

 

(4,170

)

Net deferred tax assets (liabilities)

 

$

(4,097

)

 

$

(2,089

)

Schedule of Gross Unrecognized Tax Benefits (Excluding Interest and Penalties)

A reconciliation of the gross unrecognized tax benefits (excluding interest and penalties) for the years ended December 31, 2024, and 2023, is shown below:

(U.S. Dollars, in thousands)

 

2024

 

 

2023

 

Balance as of January 1,

 

$

2,974

 

 

$

1,743

 

Additions for current year tax positions

 

 

40

 

 

 

416

 

Increases for prior year tax positions

 

 

42

 

 

 

815

 

Settlements of prior year tax positions

 

 

 

 

 

 

Expiration of statutes

 

 

(1,333

)

 

 

 

Balance as of December 31,

 

$

1,723

 

 

$

2,974