XML 61 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Compensation by Line Item in Consolidated Statements of Income The following tables present the detail of share-based compensation expense by line item in the consolidated statements of income as well as by award type, for the years ended December 31, 2024, 2023, and 2022:

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2022

 

Cost of sales

 

$

2,053

 

 

$

1,901

 

 

$

826

 

Sales, general, and administrative

 

 

27,123

 

 

 

29,917

 

 

 

16,782

 

Research and development

 

 

3,279

 

 

 

3,889

 

 

 

835

 

Total

 

$

32,455

 

 

$

35,707

 

 

$

18,443

 

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2022

 

Stock options

 

$

4,331

 

 

$

6,130

 

 

$

1,114

 

Market-based stock options

 

 

2,118

 

 

 

 

 

 

 

Time-based restricted stock awards and stock units

 

 

18,818

 

 

 

27,290

 

 

 

9,452

 

Performance-based / Market-based restricted stock units

 

 

4,941

 

 

 

227

 

 

 

6,425

 

Stock purchase plan

 

 

2,247

 

 

 

2,060

 

 

 

1,452

 

Total

 

$

32,455

 

 

$

35,707

 

 

$

18,443

 

Schedule of Assumptions Used in Determining Fair Value of Stock Options

The fair value of time-based stock options is determined using the Black-Scholes valuation model, with such value recognized as expense over the service period, which is typically three to four years, net of actual forfeitures. A summary of the Company’s assumptions used in determining the fair value of the stock options granted during each of the years ended December 31, 2024, 2023, and 2022, is shown in the following table. The Company did not grant any time-based stock options in 2022.

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Assumptions:

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

4.5

 

 

 

6

 

 

 

 

Expected volatility

 

45.7% – 47.6%

 

 

36.8% – 42.3%

 

 

 

 

Risk free interest rate

 

3.47% – 4.65%

 

 

3.38% – 4.61%

 

 

 

 

Dividend yield

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value

 

$

5.90

 

 

$

8.43

 

 

$

 

Schedule of Stock Option Plans summary of the status of the Company’s time-based stock option plans as of December 31, 2024, and 2023, and changes during the year ended December 31, 2024, is presented below:

(In thousands)

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding at December 31, 2023

 

 

3,223

 

 

$

30.64

 

 

 

 

Granted

 

 

773

 

 

$

13.54

 

 

 

 

Exercised

 

 

(12

)

 

$

14.69

 

 

 

 

Forfeited or expired

 

 

(787

)

 

$

32.31

 

 

 

 

Outstanding at December 31, 2024

 

 

3,197

 

 

$

26.15

 

 

 

4.52

 

Vested and expected to vest at December 31, 2024

 

 

3,197

 

 

$

26.15

 

 

 

4.52

 

Exercisable at December 31, 2024

 

 

2,119

 

 

$

30.84

 

 

 

3.32

 

 

A summary of the status of the Company’s market-based stock option plans as of December 31, 2024, and 2023, and changes during the year ended December 31, 2024, is presented below:

(In thousands)

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Outstanding at December 31, 2023

 

 

 

 

 

 

 

 

 

Granted

 

 

754

 

 

$

13.39

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

754

 

 

$

13.39

 

 

 

6.19

 

Vested and expected to vest at December 31, 2024

 

 

754

 

 

$

13.39

 

 

 

6.19

 

Exercisable at December 31, 2024

 

 

 

 

 

 

 

 

 

Schedule of Changes in Time-Based and Market-Based Restricted Stock Awards and Stock Units

A summary of the status of our time-based and performance-based and/or market-based restricted stock units as of December 31, 2024, and 2023, and changes during the year ended December 31, 2024, is presented below:

 

 

 

Time-based Restricted Stock
Awards and Stock Units

 

 

Performance-based and/or Market-based
Restricted Stock Units

 

(In thousands)

 

Shares

 

 

Weighted
Average Grant
Date Fair Value

 

 

Shares

 

 

Weighted
Average Grant
Date Fair Value

 

Outstanding at December 31, 2023

 

 

2,040

 

 

$

26.96

 

 

 

9

 

 

$

22.69

 

Granted

 

 

1,264

 

 

$

13.48

 

 

 

1,062

 

 

$

16.73

 

Vested and settled

 

 

(1,089

)

 

$

28.41

 

 

 

(6

)

 

$

16.78

 

Cancelled

 

 

(200

)

 

$

16.77

 

 

 

(105

)

 

$

16.60

 

Outstanding at December 31, 2024

 

 

2,015

 

 

$

18.73

 

 

 

960

 

 

$

16.81