XML 53 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Portfolio A summary of the Company’s lease portfolio as of December 31, 2024, and 2023, is presented in the table below:

(U.S. Dollars, in thousands, except lease term and discount rate)

 

Classification

 

December 31, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

 

 

Operating leases

 

Other long-term assets

 

$

17,238

 

 

$

19,869

 

Finance leases

 

Property, plant and equipment, net

 

 

15,386

 

 

 

16,345

 

Total lease assets

 

 

 

$

32,624

 

 

$

36,214

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating leases

 

Other current liabilities

 

$

4,023

 

 

$

3,477

 

Finance leases

 

Current portion of finance lease liability

 

 

755

 

 

 

708

 

Long-term

 

 

 

 

 

 

 

 

Operating leases

 

Other long-term liabilities

 

 

14,084

 

 

 

17,125

 

Finance leases

 

Long-term portion of finance lease liability

 

 

17,835

 

 

 

18,532

 

Total lease liabilities

 

 

 

$

36,697

 

 

$

39,842

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

 

 

Operating leases

 

 

 

5.4 years

 

 

6.2 years

 

Finance leases

 

 

 

15.6 years

 

 

16.6 years

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

7.6

%

 

 

7.3

%

Finance leases

 

 

 

 

4.4

%

 

 

4.4

%

 

Summary of Components of Lease Costs

The components of lease costs were as follows:

(U.S. Dollars, in thousands)

 

For the Year Ended December 31, 2024

 

 

For the Year Ended December 31, 2023

 

 

For the Year Ended December 31, 2022

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

1,014

 

 

$

1,013

 

 

$

1,238

 

Interest on finance lease liabilities

 

 

832

 

 

 

857

 

 

 

890

 

Operating lease costs

 

 

5,257

 

 

 

5,015

 

 

 

2,126

 

Short-term lease costs

 

 

249

 

 

 

313

 

 

 

152

 

Variable lease costs

 

 

1,796

 

 

 

1,883

 

 

 

932

 

Total lease costs

 

$

9,148

 

 

$

9,081

 

 

$

5,338

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

(U.S. Dollars, in thousands)

 

For the Year Ended December 31, 2024

 

 

For the Year Ended December 31, 2023

 

 

For the Year Ended December 31, 2022

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

8,917

 

 

$

7,682

 

 

$

3,805

 

Operating cash flows from finance leases

 

 

831

 

 

 

857

 

 

 

885

 

Financing cash flows from finance leases

 

 

706

 

 

 

652

 

 

 

2,594

 

Right-of-use assets obtained in exchange for lease obligations

 

 

 

 

 

 

 

 

 

Operating leases

 

 

1,449

 

 

 

16,688

 

 

 

5,603

 

Finance leases

 

 

55

 

 

 

 

 

 

 

Summary of Remaining Lease Liabilities

A summary of the Company’s remaining lease liabilities as of December 31, 2024, is included below:

(U.S. Dollars, in thousands)

 

Operating
Leases

 

 

Finance
Leases

 

2025

 

$

5,185

 

 

$

1,553

 

2026

 

 

5,006

 

 

 

1,581

 

2027

 

 

3,651

 

 

 

1,612

 

2028

 

 

1,841

 

 

 

1,643

 

2029

 

 

1,636

 

 

 

1,662

 

Thereafter

 

 

5,116

 

 

 

17,740

 

Total undiscounted value of lease liabilities

 

 

22,435

 

 

 

25,791

 

Less: Interest

 

 

(4,328

)

 

 

(7,201

)

Present value of lease liabilities

 

$

18,107

 

 

$

18,590

 

 

 

 

 

 

 

 

Current portion of lease liabilities

 

$

4,023

 

 

$

755

 

Long-term portion of lease liabilities

 

 

14,084

 

 

 

17,835

 

Total lease liabilities

 

$

18,107

 

 

$

18,590