XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business segment information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Summary of EBITDA by Reporting Segment

The following table presents adjusted EBITDA, the primary metric used in managing the Company, by reporting segment:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Unaudited, U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Adjusted EBITDA by reporting segment

 

 

 

 

 

 

 

 

 

 

 

 

Global Spine

 

$

27,688

 

 

$

21,258

 

 

$

47,578

 

 

$

36,239

 

Global Orthopedics

 

 

179

 

 

 

(135

)

 

 

(1,313

)

 

 

(91

)

Adjusted EBITDA

 

$

27,867

 

 

$

21,123

 

 

$

46,265

 

 

$

36,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

Corporate operating expenses

 

$

11,234

 

 

$

11,204

 

 

$

21,967

 

 

$

23,025

 

Interest expense, net

 

 

4,943

 

 

 

1,266

 

 

 

9,501

 

 

 

2,555

 

Depreciation and amortization

 

 

14,032

 

 

 

13,327

 

 

 

28,894

 

 

 

25,997

 

Share-based compensation expense

 

 

9,959

 

 

 

13,246

 

 

 

18,759

 

 

 

26,266

 

Foreign exchange impact

 

 

851

 

 

 

(269

)

 

 

2,439

 

 

 

(852

)

SeaSpine merger-related costs

 

 

5,897

 

 

 

8,206

 

 

 

10,376

 

 

 

28,946

 

Strategic investments

 

 

311

 

 

 

309

 

 

 

431

 

 

 

970

 

Acquisition-related fair value adjustments

 

 

6,117

 

 

 

8,149

 

 

 

10,334

 

 

 

19,785

 

Interest and loss on investments

 

 

1,813

 

 

 

 

 

 

1,553

 

 

 

 

Litigation and investigation costs

 

 

(277

)

 

 

1,291

 

 

 

1,983

 

 

 

1,760

 

Succession charges

 

 

5,346

 

 

 

262

 

 

 

7,556

 

 

 

262

 

Medical device regulation

 

 

 

 

 

2,050

 

 

 

 

 

 

5,679

 

Loss before income taxes

 

$

(32,359

)

 

$

(37,918

)

 

$

(67,528

)

 

$

(98,245

)

Schedule of Depreciation and Amortization by Reporting Segment

The following table presents depreciation and amortization by reporting segment:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Unaudited, U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Global Spine

 

$

11,044

 

 

$

10,368

 

 

$

22,973

 

 

$

19,967

 

Global Orthopedics

 

 

2,191

 

 

 

1,719

 

 

 

4,398

 

 

 

3,348

 

Corporate

 

 

797

 

 

 

1,240

 

 

 

1,523

 

 

 

2,682

 

Total

 

$

14,032

 

 

$

13,327

 

 

$

28,894

 

 

$

25,997

 

Summary of Net Sales by Geographic Destination

The table below presents net sales by geographic destination for each reporting segment and for the consolidated Company:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(Unaudited, U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Global Spine

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

159,191

 

 

$

147,360

 

 

$

311,056

 

 

$

286,817

 

International

 

 

8,843

 

 

 

10,616

 

 

 

18,271

 

 

 

20,365

 

Total Global Spine

 

 

168,034

 

 

 

157,976

 

 

 

329,327

 

 

 

307,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Orthopedics

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

7,742

 

 

 

7,223

 

 

 

15,896

 

 

 

13,859

 

International

 

 

22,844

 

 

 

21,817

 

 

 

42,005

 

 

 

41,179

 

Total Global Orthopedics

 

 

30,586

 

 

 

29,040

 

 

 

57,901

 

 

 

55,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

166,933

 

 

 

154,583

 

 

 

326,952

 

 

 

300,676

 

International

 

 

31,687

 

 

 

32,433

 

 

 

60,276

 

 

 

61,544

 

Net sales

 

$

198,620

 

 

$

187,016

 

 

$

387,228

 

 

$

362,220

 

 

The following data includes net sales by geographic area:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(Unaudited, U.S. Dollars, in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

U.S.

 

$

166,933

 

 

$

154,583

 

 

$

326,952

 

 

$

300,676

 

Italy

 

 

5,257

 

 

 

5,262

 

 

 

10,259

 

 

 

10,117

 

France

 

 

3,510

 

 

 

2,811

 

 

 

6,026

 

 

 

5,271

 

United Kingdom

 

 

2,623

 

 

 

2,540

 

 

 

5,254

 

 

 

5,320

 

Germany

 

 

2,393

 

 

 

2,721

 

 

 

4,498

 

 

 

5,359

 

Brazil

 

 

1,708

 

 

 

1,882

 

 

 

3,236

 

 

 

2,765

 

Others

 

 

16,196

 

 

 

17,217

 

 

 

31,003

 

 

 

32,712

 

Net Sales

 

$

198,620

 

 

$

187,016

 

 

$

387,228

 

 

$

362,220

 

Summary of Property, Plant and Equipment of Reporting Segments by Geographic Area

The following data includes property, plant, and equipment by geographic area:

(U.S. Dollars, in thousands)

 

June 30,
2024

 

 

December 31,
2023

 

 

 

(Unaudited)

 

 

 

 

U.S.

 

$

138,757

 

 

$

142,727

 

Italy

 

 

9,571

 

 

 

10,187

 

Germany

 

 

2,388

 

 

 

3,030

 

Others

 

 

3,395

 

 

 

3,116

 

Total

 

$

154,111

 

 

$

159,060