XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2020 $ 356,864 $ 1,942 $ 292,291 $ 59,379 $ 3,252
Balance, Shares at Dec. 31, 2020   19,424      
Net loss (38,379)     (38,379)  
Other comprehensive income (loss), net of tax (3,252)       (3,252)
Share-based compensation expense 15,432   15,432    
Common shares issued, net 6,269 $ 41 6,228    
Common shares issued, net, Shares   413      
Ending Balance at Dec. 31, 2021 336,934 $ 1,983 313,951 21,000  
Balance, Shares at Dec. 31, 2021   19,837      
Net loss (19,749)     (19,749)  
Other comprehensive income (loss), net of tax (1,376)       (1,376)
Share-based compensation expense 18,443   18,443    
Common shares issued, net 2,608 $ 33 2,575    
Common shares issued, net, Shares   325      
Ending Balance at Dec. 31, 2022 $ 336,860 $ 2,016 334,969 1,251 (1,376)
Balance, Shares at Dec. 31, 2022 20,162,000 20,162      
Net loss $ (151,395)     (151,395)  
Other comprehensive income (loss), net of tax 83       83
Share-based compensation expense 35,707   35,707    
Common shares issued in connection with SeaSpine merger 376,745 $ 1,605 375,140    
Common shares issued in connection with SeaSpine merger, Shares   16,047      
Common shares issued, net 730 $ 96 634    
Common shares issued, net, Shares   956      
Ending Balance at Dec. 31, 2023 $ 598,730 $ 3,717 $ 746,450 $ (150,144) $ (1,293)
Balance, Shares at Dec. 31, 2023 37,165,000 37,165