XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.1
Business segment information
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Business segment information

11. Business segment information

The Company has two reporting segments: Global Spine and Global Orthopedics. The primary metric used in managing the Company is adjusted earnings before interest, tax, depreciation, and amortization (“Adjusted EBITDA”). Adjusted EBITDA represents earnings before interest income (expense), income taxes, depreciation, and amortization and excludes the impact of share-based compensation, gains and losses related to foreign currency translation, charges related to strategic investments, acquisition-related fair value adjustments, amortization of acquired intangibles, gains or losses recognized on disposition of investment securities, legal judgments and settlements, charges related to compliance with regulations set forth by the European Union Medical Device Regulation, and long-term income tax rate adjustment. Corporate activities comprise operating expenses and activities not directly identifiable within the two reporting segments, such as human resources, finance, legal, and information technology functions. The table below presents adjusted EBITDA by reporting segment:

 

 

Three Months Ended March 31,

 

(Unaudited, U.S. Dollars, in thousands)

 

 

2023

 

 

2022

 

Adjusted EBITDA by reporting segment

 

 

 

 

 

 

 

Global Spine

 

 

 

14,981

 

 

 

14,033

 

Global Orthopedics

 

 

 

44

 

 

 

(804

)

Corporate

 

 

 

(11,821

)

 

 

(6,120

)

Consolidated adjusted EBITDA

 

 

$

3,204

 

 

$

7,109

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

Interest expense, net

 

 

 

1,289

 

 

 

375

 

Depreciation and amortization

 

 

 

12,670

 

 

 

7,516

 

Share-based compensation expense

 

 

 

13,020

 

 

 

4,332

 

Foreign exchange impact

 

 

 

(583

)

 

 

1,242

 

SeaSpine merger-related costs

 

 

 

20,740

 

 

 

 

Strategic investments

 

 

 

661

 

 

 

970

 

Acquisition-related fair value adjustments

 

 

 

11,636

 

 

 

(5,500

)

Legal judgments/settlements

 

 

 

469

 

 

 

193

 

Medical device regulation

 

 

 

3,629

 

 

 

1,952

 

Business interruption - COVID-19

 

 

 

 

 

 

343

 

All other

 

 

 

 

 

 

75

 

Loss before income taxes

 

 

$

(60,327

)

 

$

(4,389

)

 

 

Geographical information

The table below presents net sales by geographic destination for each reporting segment and for the consolidated Company:

 

 

Three Months Ended
March 31,

 

(Unaudited, U.S. Dollars, in thousands)

 

2023

 

 

2022

 

Global Spine

 

 

 

 

 

 

U.S.

 

$

139,457

 

 

$

77,066

 

International

 

 

9,749

 

 

 

5,589

 

Total Global Spine

 

 

149,206

 

 

 

82,655

 

 

 

 

 

 

 

 

Global Orthopedics

 

 

 

 

 

 

U.S.

 

 

6,636

 

 

 

5,327

 

International

 

 

19,362

 

 

 

18,436

 

Total Global Orthopedics

 

 

25,998

 

 

 

23,763

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

U.S.

 

 

146,093

 

 

 

82,393

 

International

 

 

29,111

 

 

 

24,025

 

Net sales

 

$

175,204

 

 

$

106,418