XML 73 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Compensation by Line Item in Consolidated Statements of Income The following tables present the detail of share-based compensation expense by line item in the consolidated statements of income as well as by award type, for the years ended December 31, 2022, 2021, and 2020:

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2022

 

 

2021

 

 

2020

 

Cost of sales

 

$

826

 

 

$

779

 

 

$

705

 

Sales and marketing

 

 

3,865

 

 

 

3,385

 

 

 

3,620

 

General and administrative

 

 

12,917

 

 

 

10,289

 

 

 

10,624

 

Research and development

 

 

835

 

 

 

979

 

 

 

1,258

 

Total

 

$

18,443

 

 

$

15,432

 

 

$

16,207

 

 

 

 

Year Ended December 31,

 

(U.S. Dollars, in thousands)

 

2022

 

 

2021

 

 

2020

 

Stock options

 

$

1,114

 

 

$

1,893

 

 

$

2,571

 

Time-based restricted stock awards and stock units

 

 

9,452

 

 

 

7,437

 

 

 

8,485

 

Performance-based / Market-based restricted stock units

 

 

6,425

 

 

 

4,414

 

 

 

3,509

 

Stock purchase plan

 

 

1,452

 

 

 

1,688

 

 

 

1,642

 

Total

 

$

18,443

 

 

$

15,432

 

 

$

16,207

 

Schedule of Assumptions Used in Determining Fair Value of Stock Options

The fair value of time-based stock options is determined using the Black-Scholes valuation model, with such value recognized as expense over the service period, which is typically four years, net of actual forfeitures. A summary of the Company’s assumptions used in determining the fair value of the stock options granted during each of the years ended December 31, 2022, 2021, and 2020, is shown in the following table. The Company did not grant any time-based stock options in 2022.

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Assumptions:

 

 

 

 

 

 

 

 

 

Expected term (in years)

 

 

 

 

6.0

 

 

5.5

 

Expected volatility

 

 

 

 

34.4% – 34.8%

 

 

30.2% – 35.1%

 

Risk free interest rate

 

 

 

 

0.83% – 1.25%

 

 

0.28% – 1.65%

 

Dividend yield

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value

 

 

 

 

$

12.33

 

 

$

8.74

 

Schedule of Stock Option Plans

Summaries of the status of the Company’s stock option plans as of December 31, 2022, and 2021, and changes during the year ended December 31, 2022, are presented below:

 

 

Options

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contractual
Term

 

Outstanding at December 31, 2021

 

 

1,397,054

 

 

$

39.20

 

 

 

 

Granted

 

 

 

 

$

-

 

 

 

 

Exercised

 

 

(575

)

 

$

21.78

 

 

 

 

Forfeited or expired

 

 

(97,088

)

 

$

38.14

 

 

 

 

Outstanding at December 31, 2022

 

 

1,299,391

 

 

$

39.29

 

 

 

3.77

 

Vested and expected to vest at December 31, 2022

 

 

1,299,391

 

 

$

39.29

 

 

 

3.77

 

Exercisable at December 31, 2022

 

 

1,040,523

 

 

$

40.70

 

 

 

3.13

 

Schedule of Changes in Time-Based and Market-Based Restricted Stock Awards and Stock Units

A summary of the status of our time-based and performance-based and/or market-based restricted stock units as of December 31, 2022, and 2021, and changes during the year ended December 31, 2022, are presented below:

 

 

 

Time-based Restricted Stock
Awards and Stock Units

 

 

Performance-based and/or Market-based
Restricted Stock Units

 

 

 

Shares

 

 

Weighted
Average Grant
Date Fair Value

 

 

Shares

 

 

Weighted
Average Grant
Date Fair Value

 

Outstanding at December 31, 2021

 

 

559,368

 

 

$

40.03

 

 

 

323,081

 

 

$

48.56

 

Granted

 

 

500,222

 

 

$

29.81

 

 

 

255,327

 

 

$

33.57

 

Vested and settled

 

 

(152,735

)

 

$

41.03

 

 

 

 

 

$

 

Cancelled

 

 

(59,708

)

 

$

34.80

 

 

 

(62,176

)

 

$

55.70

 

Outstanding at December 31, 2022

 

 

847,147

 

 

$

34.18

 

 

 

516,232

 

 

$

40.29