XML 73 R32.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Financial Information of Registrant (Parent Company)
12 Months Ended
Sep. 30, 2011
Condensed Financial Information of Registrant (Parent Company) [Abstract] 
Condensed Financial Information of Registrant (Parent Company)
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
UGI CORPORATION AND SUBSIDIARIES
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY)
BALANCE SHEETS
(Millions of dollars)
                 
    September 30,  
    2011     2010  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 0.4     $ 1.0  
Accounts and notes receivable
    4.9       18.8  
Deferred income taxes
    0.4       0.4  
Prepaid expenses and other current assets
    1.4       0.3  
 
           
Total current assets
    7.1       20.5  
 
               
Investments in subsidiaries
    1,992.1       1,830.1  
Derivative financial instruments
          0.8  
Deferred income taxes
    22.3       20.9  
 
           
Total assets
  $ 2,021.5     $ 1,872.3  
 
           
 
               
LIABILITIES AND COMMON STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Accounts and notes payable
  $ 11.4     $ 15.8  
Derivative financial instruments
    3.3        
Accrued liabilities
    1.7       5.0  
 
           
Total current liabilities
    16.4       20.8  
 
               
Noncurrent liabilities
    27.4       27.0  
 
               
Commitments and contingencies (Note 1)
               
 
               
Common stockholders’ equity:
               
Common Stock, without par value (authorized - 300,000,000 shares; issued - 115,507,094 and 115,400,294 shares, respectively)
    937.4       906.1  
Retained earnings
    1,085.8       966.7  
Accumulated other comprehensive loss
    (17.7 )     (10.1 )
Treasury stock, at cost
    (27.8 )     (38.2 )
 
           
Total common stockholders’ equity
    1,977.7       1,824.5  
 
           
 
               
Total liabilities and common stockholders’ equity
  $ 2,021.5     $ 1,872.3  
 
           
     
Note 1  
— Commitments and Contingencies:
In addition to the guarantees of Flaga’s and Antargaz’ debt as described in Note 5 to Consolidated Financial Statements, at September 30, 2011, UGI Corporation had agreed to indemnify the issuers of $32.7 of surety bonds issued on behalf of certain UGI subsidiaries. UGI Corporation is authorized to guarantee up to $385.0 of obligations to suppliers and customers of UGI Energy Services, Inc. and subsidiaries of which $349.4 of such obligations were outstanding as of September 30, 2011. UGI Corporation has guaranteed the floating to fixed rate interest rate swaps at Flaga which amount totaled $2.5 at September 30, 2011.
STATEMENTS OF INCOME
(Millions of dollars, except per share amounts)
                         
    Year Ended  
    September 30,  
    2011     2010     2009  
Revenues
  $     $     $  
 
                       
Costs and expenses:
                       
Operating and administrative expenses
    31.0       31.8       33.7  
Other income, net (1)
    (24.8 )     (31.7 )     (33.7 )
 
                 
 
    6.2       0.1        
 
                 
 
                       
Operating loss
    (6.2 )     (0.1 )      
Intercompany interest income
    0.1             0.1  
 
                 
 
                       
Loss (income) before income taxes
    (6.1 )     (0.1 )     0.1  
Income tax (benefit) expense
    (1.1 )     0.7       0.8  
 
                 
 
                       
Loss before equity in income of unconsolidated subsidiaries
    (5.0 )     (0.8 )     (0.7 )
Equity in income of unconsolidated subsidiaries
    237.9       261.8       259.2  
 
                 
 
                       
Net income
  $ 232.9     $ 261.0     $ 258.5  
 
                 
 
                       
 
                       
Earnings per common share:
                       
Basic
  $ 2.09     $ 2.38     $ 2.38  
 
                 
 
                       
Diluted
  $ 2.06     $ 2.36     $ 2.36  
 
                 
 
                       
Average common shares outstanding (thousands):
                       
Basic
    111,674       109,588       108,523  
 
                 
Diluted
    112,944       110,511       109,339  
 
                 
     
(1)  
UGI provides certain financial and administrative services to certain of its subsidiaries. UGI bills these subsidiaries monthly for all direct expenses incurred by UGI on behalf of its subsidiaries as well as allocated shares of indirect corporate expense incurred or paid with respect to services provided by UGI. The allocation of indirect UGI corporate expenses to certain of its subsidiaries utilizes a weighted, three-component formula comprising revenues, operating expenses, and net assets employed and considers the relative percentage of such items for each subsidiary to the total of such items for all UGI operating subsidiaries for which general and administrative services are provided. Management believes that this allocation method is reasonable and equitable to its subsidiaries. These billed expenses are classified as “Other income, net” in the Statements of Income above.
STATEMENTS OF CASH FLOWS
(Millions of dollars)
                         
    Year Ended  
    September 30,  
    2011     2010     2009  
NET CASH PROVIDED BY OPERATING ACTIVITIES (a)
  $ 201.6     $ 173.0     $ 124.7  
 
                       
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Net investments in unconsolidated subsidiaries
    (119.4 )     (106.6 )     (50.4 )
 
                 
 
                       
Net cash used by investing activities
    (119.4 )     (106.6 )     (50.4 )
 
                       
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Payment of dividends on Common Stock
    (113.8 )     (98.6 )     (85.1 )
Issuance of Common Stock
    31.0       31.8       10.8  
 
                 
Net cash used by financing activities
    (82.8 )     (66.8 )     (74.3 )
 
                 
 
                       
Cash and cash equivalents decrease
  $ (0.6 )   $ (0.4 )   $  
 
                 
 
                       
Cash and cash equivalents:
                       
End of year
  $ 0.4     $ 1.0     $ 1.4  
Beginning of year
    1.0       1.4       1.4  
 
                 
Decrease
  $ (0.6 )   $ (0.4 )   $  
 
                 
     
(a)  
Includes dividends received from unconsolidated subsidiaries of $188.9, $172.8 and $110.7, for the years ended September 30, 2011, 2010 and 2009, respectively.