XML 94 R108.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended12 Months Ended
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2009
Sep. 30, 2011
States
Year
bcf
Sep. 30, 2010
Sep. 30, 2009
Segment information           
Revenues$ 1,039.3$ 1,105.4$ 2,181.0$ 1,765.6$ 890.4$ 961.9$ 2,120.3$ 1,618.8$ 6,091.3$ 5,591.4$ 5,737.8
Cost of sales        4,010.93,584.03,670.6
Operating (loss) income(10.5)17.2357.0252.318.831.2366.0243.2616.0659.2685.3
Loss from equity investees(0.1)(0.2)(0.4)(0.2)(0.2)(1.9)  (0.9)(2.1)(3.1)
Loss on extinguishments of debt(19.3) (18.8)     (38.1)  
Interest expense        (138.0)(133.8)(141.1)
(Loss) income before income taxes        439.0523.3541.1
Net income attributable to UGI Corporation(22.4)(7.2)149.4113.12.13.4157.198.4232.9261.0258.5
Depreciation and amortization        227.9210.2200.9
Noncontrolling interests' net (loss) income        75.394.7123.5
Total assets6,663.3   6,374.3   6,663.36,374.36,042.6
Bank loans138.7   200.4   138.7200.4163.1
Capital expenditures        355.6352.9301.7
Investments in equity investees0.3   0.4   0.30.43.0
Goodwill1,562.2   1,562.7   1,562.21,562.71,582.3
Segment Information (Textual) [Abstract]           
Number of states to which product sale with propane revenue        50  
Eliminations [Member]
           
Segment information           
Revenues        (219.8)(186.0)(172.5)
Cost of sales        (215.3)(179.2)(167.7)
Noncontrolling interests' net (loss) income          0.2
Total assets(93.3)   (81.1)   (93.3)(81.1)(115.5)
Goodwill          (4.1)
AmeriGas Propane [Member]
           
Segment information           
Revenues        2,538.02,320.32,260.1
Cost of sales        1,605.31,395.11,316.5
Operating (loss) income        242.9235.8300.5
Loss on extinguishments of debt        (38.1)  
Interest expense        (63.5)(65.1)(70.3)
(Loss) income before income taxes        141.3170.7230.2
Net income attributable to UGI Corporation        39.947.365.0
Depreciation and amortization        94.787.483.9
Noncontrolling interests' net (loss) income        75.091.1123.6
Partnership EBITDA        297.1321.0381.4
Total assets1,800.4   1,690.9   1,800.41,690.91,647.7
Bank loans95.5   91.0   95.591.0 
Capital expenditures        77.283.278.7
Goodwill696.3   683.1   696.3683.1670.1
Gas Utility [Member]
           
Segment information           
Revenues        1,026.41,047.51,241.0
Cost of sales        610.6653.4853.2
Operating (loss) income        199.6175.3153.5
Interest expense        (40.4)(40.5)(42.2)
(Loss) income before income taxes        159.2134.8111.3
Net income attributable to UGI Corporation        99.383.170.3
Depreciation and amortization        48.449.547.2
Total assets2,028.7   1,996.3   2,028.71,996.31,917.1
Bank loans    17.0    17.0145.9
Capital expenditures        91.373.573.8
Goodwill182.1   180.1   182.1180.1180.1
Electric Utility [Member]
           
Segment information           
Revenues        109.1120.2138.5
Cost of sales        67.977.191.6
Operating (loss) income        11.413.715.4
Interest expense        (2.4)(1.8)(1.7)
(Loss) income before income taxes        9.011.913.7
Net income attributable to UGI Corporation        5.76.88.0
Depreciation and amortization        4.24.03.9
Total assets140.6   143.3   140.6143.3113.2
Bank loans          8.1
Capital expenditures        7.58.15.3
Midstream Marketing [Member]
           
Segment information           
Revenues        1,059.71,145.91,224.7
Cost of sales        920.01,010.71,098.5
Operating (loss) income        82.9120.064.8
Interest expense        (2.7)(0.2) 
(Loss) income before income taxes        80.2119.864.8
Net income attributable to UGI Corporation        52.568.238.1
Depreciation and amortization        8.07.7 
Noncontrolling interests' net (loss) income         3.3 
Total assets580.7   450.8   580.7450.8344.1
Bank loans24.3       24.3  
Capital expenditures        112.8116.466.2
Goodwill2.8   2.8   2.82.811.8
International Propane, Antargaz [Member]
           
Segment information           
Revenues        1,050.6887.1837.7
Cost of sales        649.8465.9362.4
Operating (loss) income        89.2115.1142.8
Loss from equity investees        (0.9)(2.0)(2.9)
Interest expense        (25.5)(22.4)(24.0)
(Loss) income before income taxes        62.890.7115.9
Net income attributable to UGI Corporation        44.260.074.0
Depreciation and amortization        52.148.947.7
Noncontrolling interests' net (loss) income        0.30.3(0.4)
Total assets1,636.6   1,678.3   1,636.61,678.31,705.6
Bank loans    68.2    68.2 
Capital expenditures        48.951.470.5
Goodwill591.8   602.7   591.8602.7646.9
International Propane, Other [Member]
           
Segment information           
Revenues        438.1172.4117.6
Cost of sales        321.0116.267.1
Operating (loss) income        (3.1)1.98.6
Loss from equity investees         (0.1)(0.2)
Interest expense        (2.7)(3.0)(2.6)
(Loss) income before income taxes        (5.8)(1.2)5.8
Net income attributable to UGI Corporation        (3.2)(1.2)4.3
Depreciation and amortization        18.511.58.8
Noncontrolling interests' net (loss) income          0.1
Total assets428.8   320.2   428.8320.2260.1
Bank loans18.9   24.2   18.924.29.1
Capital expenditures        16.57.65.8
Investments in equity investees0.3   0.4   0.30.43.0
Goodwill82.2   87.0   82.287.070.4
Corporate and Other [Member]
           
Segment information           
Revenues        89.284.090.7
Cost of sales        51.644.849.0
Operating (loss) income        (6.9)(2.6)(0.3)
Interest expense        (0.8)(0.8)(0.3)
(Loss) income before income taxes        (7.7)(3.4)(0.6)
Net income attributable to UGI Corporation        (5.5)(3.2)(1.2)
Depreciation and amortization        2.01.20.9
Total assets140.8   175.6   140.8175.6170.3
Capital expenditures        1.412.71.4
Goodwill$ 7.0   $ 7.0   $ 7.0$ 7.0$ 7.1