XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY)
12 Months Ended
Sep. 30, 2025
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE I — CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY)
BALANCE SHEETS
(Millions of dollars)
 September 30,
 20252024
ASSETS  
Current assets:  
Cash and cash equivalents$$
Accounts receivable – related parties26 23 
Prepaid expenses and other current assets45 
Total current assets75 29 
Investments in subsidiaries6,011 5,625 
Other assets144 145 
Total assets$6,230 $5,799 
LIABILITIES AND COMMON STOCKHOLDERS’ EQUITY  
Current liabilities:  
Accounts and notes payable$12 $15 
Derivative instruments
Accrued liabilities23 58 
Total current liabilities36 74 
Long-term debt1,347 1,312 
Other noncurrent liabilities70 68 
Total liabilities1,453 1,454 
Commitments and contingencies (Note 1)
Equity:  
Preferred Stock, without par value (authorized - 5,000,000; issued - 0 and 0, respectively)
— — 
Common Stock, without par value (authorized – 450,000,000 shares; issued – 217,033,282 and 216,124,332 shares, respectively)
1,709 1,676 
Retained earnings3,334 2,978 
Accumulated other comprehensive income (loss)(173)(253)
Treasury stock, at cost(93)(56)
Total common stockholders’ equity4,777 4,345 
Total liabilities and common stockholders’ equity$6,230 $5,799 

Note 1 — Commitments and Contingencies:
At September 30, 2025, UGI had agreed to indemnify the issuers of $110 of surety bonds issued on behalf of certain UGI subsidiaries. UGI is authorized to guarantee up to $375 of obligations to suppliers and customers of Energy Services and subsidiaries of which $283 of such obligations were outstanding as of September 30, 2025.
STATEMENTS OF INCOME
(Millions of dollars, except per share amounts)
Year Ended September 30,
 202520242023
Revenues$— $— $— 
Costs and expenses:   
Operating and administrative expenses108 100 95 
Other operating expense (income), net (a)(107)(86)(83)
 14 12 
Operating loss(1)(14)(12)
Loss on extinguishments of debt(1)— — 
Interest expense(84)(61)(52)
Loss before income taxes(86)(75)(64)
Income tax (benefit) expense(22)(7)(13)
Loss before equity in income of unconsolidated subsidiaries(64)(68)(51)
Equity in income (loss) of unconsolidated subsidiaries742 337 (1,451)
Net income (loss) attributable to UGI Corporation$678 $269 $(1,502)
Other comprehensive (loss) income(17)(8)
Equity in other comprehensive income (loss) of unconsolidated subsidiaries79 20 132 
Comprehensive income (loss) attributable to UGI Corporation$758 $272 $(1,378)
Earnings (loss) per common share attributable to UGI Corporation stockholders:   
Basic$3.15 $1.27 $(7.16)
Diluted$3.09 $1.25 $(7.16)
Weighted - average common shares outstanding (thousands):   
Basic214,945 211,309 209,806 
Diluted219,160 215,271 209,806 

(a)UGI provides certain financial and administrative services to certain of its subsidiaries. UGI bills these subsidiaries monthly for all direct expenses incurred by UGI on behalf of its subsidiaries as well as allocated shares of indirect corporate expense incurred or paid with respect to services provided by UGI. The allocation of indirect UGI corporate expenses to certain of its subsidiaries utilizes a weighted, three-component formula comprising revenues, operating expenses, and net assets employed and considers the relative percentage of such items for each subsidiary to the total of such items for all UGI operating subsidiaries for which general and administrative services are provided. Management believes that this allocation method is reasonable and equitable to its subsidiaries. These billed expenses are classified as “Other operating expense (income), net” in the Statements of Income above.
STATEMENTS OF CASH FLOWS
(Millions of dollars)
Year Ended September 30,
 202520242023
NET CASH PROVIDED BY OPERATING ACTIVITIES (a)$339 $379 $636 
CASH FLOWS FROM INVESTING ACTIVITIES:   
Net investments in unconsolidated subsidiaries(30)(355)(309)
Net cash provided (used) by investing activities(30)(355)(309)
CASH FLOWS FROM FINANCING ACTIVITIES:   
Dividends on Common Stock(322)(318)(308)
Issuances of debt, net of issuance costs898 1,078 327 
Repayments of long-term debt(870)(775)(333)
Issuances of Common Stock18 — 12 
Repurchases of Common Stock(33)— (22)
Payments on Purchase Contracts— (12)(16)
Net cash provided (used) by financing activities(309)(27)(340)
Cash and cash equivalents increase (decrease)$— $(3)$(13)
Cash and cash equivalents:   
End of year$$$
Beginning of year20 
Cash and cash equivalents increase (decrease)$— $(3)$(13)

(a)Includes dividends received from unconsolidated subsidiaries of $466, $420 and $680 for the years ended September 30, 2025, 2024 and 2023, respectively.