XML 198 R115.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Schedule of Segment Reporting (Details) - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]      
Revenues $ 7,210 $ 8,928 $ 10,106
Cost of sales 3,529 6,937 5,973
Operating income (loss) 770 (1,444) 1,666
(Loss) income from equity investees (19) 2 (14)
Loss on extinguishments of debt (9) (9) (11)
Other non-operating (loss) income, net (8) (7) 75
Earnings (loss) before interest expense and income taxes 734 (1,458) 1,716
Interest expense (394) (379) (329)
Income tax benefit (expense) (71) 335 (313)
Noncontrolling interests’ net income 0 0 (1)
Net income (loss) attributable to UGI Corporation 269 (1,502) 1,073
Depreciation and amortization 551 532 518
Total assets 15,098 15,401 17,575
Short-term borrowings 465 649 368
Capital expenditures (including the effects of accruals) 805 956 835
Investments in equity investees 370 299 130
Midstream & Marketing      
Segment Reporting Information [Line Items]      
Loss on extinguishments of debt (1) 0 0
Investments in equity investees 359 264  
UGI International      
Segment Reporting Information [Line Items]      
Loss on extinguishments of debt 0 0 (11)
Investments in equity investees 10 35  
AmeriGas Propane      
Segment Reporting Information [Line Items]      
Loss on extinguishments of debt (8) (9) 0
Elim- inations      
Segment Reporting Information [Line Items]      
Revenues (266) (326) (477)
Cost of sales (266) (325) (474)
Operating income (loss) 0 0 0
(Loss) income from equity investees 0 0 0
Loss on extinguishments of debt 0 0 0
Other non-operating (loss) income, net 0 0 0
Earnings (loss) before interest expense and income taxes 0 0 0
Interest expense 0 0 0
Income tax benefit (expense) 0 0 0
Noncontrolling interests’ net income     0
Net income (loss) attributable to UGI Corporation 0 0 0
Depreciation and amortization 0 0 0
Total assets (733) (173) (203)
Short-term borrowings 0 0 0
Capital expenditures (including the effects of accruals) 0 0
Investments in equity investees 0 0 0
Elim- inations | UGI Utilities, Inc.      
Segment Reporting Information [Line Items]      
Revenues 49 74 105
Elim- inations | Midstream & Marketing      
Segment Reporting Information [Line Items]      
Revenues 217 251 369
Elim- inations | UGI International      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Elim- inations | AmeriGas Propane      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Operating Segments | UGI Utilities, Inc.      
Segment Reporting Information [Line Items]      
Revenues 1,598 1,854 1,620
Revenues from external customers 1,549 1,780 1,515
Cost of sales 650 953 798
Operating income (loss) 394 357 327
(Loss) income from equity investees 0 0 0
Loss on extinguishments of debt 0 0 0
Other non-operating (loss) income, net 6 8 9
Earnings (loss) before interest expense and income taxes 400 365 336
Interest expense (93) (82) (65)
Income tax benefit (expense) (70) (64) (65)
Noncontrolling interests’ net income     0
Net income (loss) attributable to UGI Corporation 237 219 206
Depreciation and amortization 166 152 144
Total assets 5,963 5,691 5,354
Short-term borrowings 286 332 236
Capital expenditures (including the effects of accruals) 482 563 562
Investments in equity investees 0 0 0
Operating Segments | Midstream & Marketing      
Segment Reporting Information [Line Items]      
Revenues 1,369 1,847 2,326
Revenues from external customers 1,152 1,596 1,957
Cost of sales 864 1,360 1,876
Operating income (loss) 301 285 246
(Loss) income from equity investees 12 6 23
Loss on extinguishments of debt 0 0 0
Other non-operating (loss) income, net 0 0 0
Earnings (loss) before interest expense and income taxes 313 291 269
Interest expense (41) (45) (41)
Income tax benefit (expense) (34) (53) (65)
Noncontrolling interests’ net income     0
Net income (loss) attributable to UGI Corporation 238 193 163
Depreciation and amortization 86 86 79
Total assets 3,183 3,160 3,286
Short-term borrowings 0 103 0
Capital expenditures (including the effects of accruals) 150 130 38
Investments in equity investees 359 264 109
Operating Segments | UGI International      
Segment Reporting Information [Line Items]      
Revenues 2,279 2,965 3,686
Cost of sales 1,301 2,045 2,751
Operating income (loss) 311 215 237
(Loss) income from equity investees (5) (4) (2)
Loss on extinguishments of debt 0 0 0
Other non-operating (loss) income, net 17 23 19
Earnings (loss) before interest expense and income taxes 323 234 254
Interest expense (44) (37) (28)
Income tax benefit (expense) (17) (25) (50)
Noncontrolling interests’ net income     (1)
Net income (loss) attributable to UGI Corporation 262 172 175
Depreciation and amortization 119 116 116
Total assets 2,906 3,105 4,610
Short-term borrowings 128 214 1
Capital expenditures (including the effects of accruals) 87 129 107
Investments in equity investees 10 35 20
Operating Segments | AmeriGas Propane      
Segment Reporting Information [Line Items]      
Revenues 2,271 2,581 2,943
Cost of sales 1,059 1,250 1,613
Operating income (loss) 142 268 307
(Loss) income from equity investees 0 0 0
Loss on extinguishments of debt 0 0 0
Other non-operating (loss) income, net 0 0 0
Earnings (loss) before interest expense and income taxes 142 268 307
Interest expense (156) (163) (160)
Income tax benefit (expense) (9) (34) (35)
Noncontrolling interests’ net income     0
Net income (loss) attributable to UGI Corporation (23) 71 112
Depreciation and amortization 178 177 177
Total assets 3,051 3,415 4,332
Short-term borrowings 51 0 131
Capital expenditures (including the effects of accruals) 86 134 128
Investments in equity investees 0 0 0
Corporate & Other      
Segment Reporting Information [Line Items]      
Revenues from external customers (41) 6 5
Cost of sales (79) 1,654 (591)
Operating income (loss) (378) (2,569) 549
(Loss) income from equity investees (26) 0 (35)
Loss on extinguishments of debt (9) (9) (11)
Other non-operating (loss) income, net (31) (38) 47
Earnings (loss) before interest expense and income taxes (444) (2,616) 550
Interest expense (60) (52) (35)
Income tax benefit (expense) 59 511 (98)
Noncontrolling interests’ net income     0
Net income (loss) attributable to UGI Corporation (445) (2,157) 417
Depreciation and amortization 2 1 2
Total assets 728 203 196
Short-term borrowings 0 0 0
Capital expenditures (including the effects of accruals) 0 0 0
Investments in equity investees 1 0 1
Corporate, Intersegment Eliminations & Other      
Segment Reporting Information [Line Items]      
Revenues $ 0 $ 1 $ 3