XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
6 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Three Months Ended March 31, 2023TotalEliminationsAmeriGas
Propane
UGI InternationalMidstream & MarketingUtilitiesCorporate
& Other (a)
Revenues from external customers$3,106 $— $867 $948 $540 $746 $
Intersegment revenues$— $(128)(b)$— $— $98 $28 $
Cost of sales$2,148 $(126)(b)$430 $633 $479 $426 $306 
Operating income (loss)$255 $(1)$138 $120 $103 $203 $(308)
(Loss) income from equity investees— — — (2)— — 
Other non-operating income (expense), net— — 10 — (10)
Earnings (loss) before interest expense and income taxes257 (1)138 128 105 205 (318)
Interest expense(93)— (39)(9)(11)(21)(13)
Income (loss) before income taxes$164 $(1) $99 $119 $94 $184 $(331)
Depreciation and amortization$132 $— $45 $28 $22 $37 $— 
Capital expenditures (including the effects of accruals)$214 $— $28 $30 $23 $133 $— 
Three Months Ended March 31, 2022TotalEliminationsAmeriGas
Propane
UGI InternationalMidstream & MarketingUtilitiesCorporate
& Other (a)
Revenues from external customers$3,466 $— $1,048 $1,224 $533 $667 $(6)
Intersegment revenues$— $(179)(b)$— $— $138 $40 $
Cost of sales$1,470 $(178)(b)$545 $930 $540 $380 $(747)
Operating income $1,332 $— $227 $111 $85 $191 $718 
Income from equity investees— — — — — 
Other non-operating income (expense), net11 — — — (1)
Earnings before interest expense and income taxes1,348 — 227 120 90 194 717 
Interest expense(82)— (38)(8)(10)(16)(10)
Income before income taxes$1,266 $—  $189 $112 $80 $178 $707 
Depreciation and amortization$128 $— $44 $29 $18 $36 $
Capital expenditures (including the effects of accruals)$170 $— $36 $23 $10 $101 $— 
Six Months Ended March 31, 2023TotalEliminationsAmeriGas
Propane
UGI InternationalMidstream & MarketingUtilitiesCorporate
& Other (a)
Revenues from external customers$5,865 $— $1,633 $1,825 $1,094 $1,305 $
Intersegment revenues$— $(277)(b)$— $— $213 $61 $
Cost of sales$5,254 $(275)(b)$816 $1,295 $993 $755 $1,670 
Operating (loss) income$(949)$—  $248 $176 $209 $329 $(1,911)
Income (loss) from equity investees—  — (2)— — 
Other non-operating (loss) income, net(26)— — 20 — (50)
(Loss) earnings before interest expense and income taxes(974)— 248 194 212 333 (1,961)
Interest expense(185)—  (82)(16)(22)(42)(23)
(Loss) income before income taxes$(1,159)$—  $166 $178 $190 $291 $(1,984)
Depreciation and amortization$263 $—  $89 $56 $43 $74 $
Capital expenditures (including the effects of accruals)$392 $— $51 $57 $34 $250 $— 
As of March 31, 2023
Total assets$16,429 $(232)$4,248 $3,490 $3,116 $5,643 $164 
Six Months Ended March 31, 2022TotalEliminationsAmeriGas
Propane
UGI InternationalMidstream & MarketingUtilitiesCorporate
& Other (a)
Revenues from external customers$6,139 $— $1,826 $2,273 $974 $1,063 $
Intersegment revenues$— $(297)(b)$— $— $232 $63 $
Cost of sales$3,590 $(295)(b)$963 $1,723 $953 $580 $(334)
Operating income$1,264 $—  $313 $189 $159 $287 $316 
Income from equity investees13 —  — — 13 — — 
Loss on extinguishments of debt(11)— — — — — (11)
Other non-operating income, net21 — — 13 — 
Earnings before interest expense and income taxes1,287 — 313 202 172 292 308 
Interest expense(163)—  (79)(15)(20)(32)(17)
Income before income taxes$1,124 $—  $234 $187 $152 $260 $291 
Depreciation and amortization$257 $—  $88 $60 $37 $71 $
Capital expenditures (including the effects of accruals)$345 $— $71 $46 $16 $212 $— 
As of March 31, 2022
Total assets$17,777 $(163)$4,563 $4,905 $3,195 $5,106 $171 
(a)Corporate & Other includes specific items attributable to our reportable segments that are not included in the segment profit measures used by our CODM in assessing our reportable segments’ performance or allocating resources. The following table presents such pre-tax gains (losses) which have been included in Corporate & Other, and the reportable segments to which they relate:
Three Months Ended March 31, 2023Location on Income StatementAmeriGas PropaneUGI InternationalMidstream & Marketing
Net gains on commodity derivative instruments not associated with current-period transactionsRevenues$— $$
Net gains (losses) on commodity derivative instruments not associated with current-period transactionsCost of sales $$(235)$(78)
Net losses on commodity derivative instruments not associated with current-period transactionsOther operating income, net$— $(1)$— 
AmeriGas operations enhancement for growth projectOperating and administrative expenses$(6)$— $— 
Unrealized losses on foreign currency derivative instrumentsOther non-operating income (expense), net$— $(10)$— 
Three Months Ended March 31, 2022Location on Income StatementAmeriGas PropaneUGI InternationalMidstream & Marketing
Net gains (losses) on commodity derivative instruments not associated with current-period transactionsRevenues$— $$(9)
Net gains on commodity derivative instruments not associated with current-period transactionsCost of sales $32 $560 $154 
Restructuring costsOperating and administrative expenses$(14)$(2)$— 
Unrealized losses on foreign currency derivative instrumentsOther non-operating income (expense), net$— $(1)$— 
Six Months Ended March 31, 2023Location on Income StatementAmeriGas PropaneUGI InternationalMidstream & Marketing
Net gains on commodity derivative instruments not associated with current-period transactionsRevenues$— $$
Net losses on commodity derivative instruments not associated with current-period transactionsCost of sales $(4)$(1,404)$(261)
Net losses on commodity derivative instruments not associated with current-period transactionsOther operating income, net$— $(3)$— 
Unrealized losses on foreign currency derivative instrumentsOther non-operating income (expense), net$— $(50)$— 
AmeriGas operations enhancement for growth projectOperating and administrative expenses$(13)$— $— 
Loss on disposal of U.K. energy marketing businessLoss on disposal of U.K. energy marketing business$— $(215)$— 
Impairment of assetsOperating and administrative expenses$— $(19)$— 
Six Months Ended March 31, 2022Location on Income StatementAmeriGas PropaneUGI InternationalMidstream & Marketing
Net gains (losses) on commodity derivative instruments not associated with current-period transactionsRevenues$— $$(2)
Net (losses) gains on commodity derivative instruments not associated with current-period transactionsCost of sales $(37)$348 $22 
Restructuring costsOperating and administrative expenses$(14)$(2)$— 
Loss on extinguishment of debtLoss on extinguishment of debt$— $(11)$— 
Unrealized gain on foreign currency derivative instrumentsOther non-operating income (expense), net$— $$— 
(b)Represents the elimination of intersegment transactions principally among Midstream & Marketing, Utilities and AmeriGas Propane.