XML 82 R72.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Sep. 30, 2019
Segment Reporting Information [Line Items]          
Revenues $ 1,199.3 $ 1,363.7 $ 5,434.8 $ 6,170.0  
Cost of sales 416.6 781.4 2,672.8 3,633.3  
Operating income 173.9 9.6 913.0 716.1  
Income (loss) from equity investees 7.5 1.5 22.0 4.6  
Loss on extinguishments of debt 0.0 0.0 0.0 (6.1)  
Other non-operating (expense) income, net (3.9) 0.7 (3.7) 17.6  
Earnings (loss) before interest expense and income taxes 177.5 11.8 931.3 732.2  
Interest expense (80.8) (60.5) (247.3) (181.7)  
Income (loss) before income taxes 96.7 (48.7) 684.0 550.5  
Noncontrolling interests’ net income (loss) (0.6) (44.6) (0.5) 131.0  
Depreciation and amortization 122.5 109.9 362.1 330.0  
Capital expenditures (including the effects of accruals) 133.6 166.0 444.4 479.0  
Total assets 13,843.4 12,018.9 13,843.4 12,018.9 $ 13,346.6
Short-term borrowings 423.1 380.2 423.1 380.2 796.3
Goodwill 3,482.7 3,159.1 3,482.7 3,159.1 $ 3,456.4
Eliminations          
Segment Reporting Information [Line Items]          
Revenues (29.0) (39.6) (203.2) (276.0)  
Cost of sales (28.2) (38.5) (200.7) (272.9)  
Operating income 0.1 0.2 0.1 0.2  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       0.0  
Other non-operating (expense) income, net 0.0 0.0 0.0 0.0  
Earnings (loss) before interest expense and income taxes 0.1 0.2 0.1 0.2  
Interest expense 0.0 0.0 0.0 0.0  
Income (loss) before income taxes 0.1 0.2 0.1 0.2  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization (0.1) (0.2) (0.3) (0.3)  
Capital expenditures (including the effects of accruals) 0.0 0.0 0.0 0.0  
Total assets (364.7) (116.9) (364.7) (116.9)  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0 0.0  
Eliminations | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | UGI International          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 20.8 28.0 162.4 213.7  
Eliminations | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 7.5 10.9 38.7 59.8  
Intersegment revenues Corporate & Other          
Segment Reporting Information [Line Items]          
Revenues 0.7 0.7 2.1 2.5  
Operating Segments | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 450.9 478.7 1,983.3 2,270.5  
Cost of sales 177.9 210.3 792.7 1,024.0  
Operating income 18.8 (1.2) 390.1 412.7  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       0.0  
Other non-operating (expense) income, net 0.0 0.0 0.0 0.0  
Earnings (loss) before interest expense and income taxes 18.8 (1.2) 390.1 412.7  
Interest expense (40.2) (41.6) (123.9) (126.2)  
Income (loss) before income taxes (21.4) (42.8) 266.2 286.5  
Noncontrolling interests’ net income (loss) 0.0 (40.7) 0.0 180.1  
Depreciation and amortization 45.0 44.0 133.8 134.0  
Capital expenditures (including the effects of accruals) 30.0 21.0 104.4 77.8  
Total assets 4,311.0 3,789.4 4,311.0 3,789.4  
Short-term borrowings 162.0 248.5 162.0 248.5  
Goodwill 2,003.0 2,003.0 2,003.0 2,003.0  
Operating Segments | UGI International          
Segment Reporting Information [Line Items]          
Revenues 371.5 486.6 1,726.3 1,980.5  
Cost of sales 198.6 278.5 968.6 1,171.8  
Operating income 17.5 27.5 230.1 212.7  
Income (loss) from equity investees (0.1) 0.0 0.0 0.1  
Loss on extinguishments of debt       0.0  
Other non-operating (expense) income, net 2.9 1.2 16.6 5.0  
Earnings (loss) before interest expense and income taxes 20.3 28.7 246.7 217.8  
Interest expense (7.9) (5.8) (23.2) (17.3)  
Income (loss) before income taxes 12.4 22.9 223.5 200.5  
Noncontrolling interests’ net income (loss) (0.6) (0.1) (0.5) 0.2  
Depreciation and amortization 30.8 30.8 92.4 92.8  
Capital expenditures (including the effects of accruals) 20.0 24.1 61.9 74.0  
Total assets 3,208.1 3,168.0 3,208.1 3,168.0  
Short-term borrowings 181.1 0.7 181.1 0.7  
Goodwill 955.4 956.2 955.4 956.2  
Operating Segments | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 222.5 267.3 1,017.2 1,269.1  
Revenues, before intersegment effect 201.7 239.3 854.8 1,055.4  
Cost of sales 159.2 225.4 721.7 1,052.2  
Operating income 12.8 2.7 139.2 95.1  
Income (loss) from equity investees 7.6 1.5 22.0 4.5  
Loss on extinguishments of debt       0.0  
Other non-operating (expense) income, net 0.0 0.1 0.0 0.1  
Earnings (loss) before interest expense and income taxes 20.4 4.3 161.2 99.7  
Interest expense (11.5) (0.7) (34.4) (1.7)  
Income (loss) before income taxes 8.9 3.6 126.8 98.0  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 19.4 11.8 56.8 34.8  
Capital expenditures (including the effects of accruals) 15.2 36.4 61.2 93.8  
Total assets 2,740.2 1,444.7 2,740.2 1,444.7  
Short-term borrowings 40.0 55.0 40.0 55.0  
Goodwill 342.2 17.8 342.2 17.8  
Operating Segments | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 179.1 163.9 901.0 916.2  
Revenues, before intersegment effect 171.6 153.0 862.3 856.4  
Cost of sales 67.9 61.0 403.5 438.5  
Operating income 20.9 20.4 228.7 217.3  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       0.0  
Other non-operating (expense) income, net 0.0 0.4 (0.2) 1.2  
Earnings (loss) before interest expense and income taxes 20.9 20.8 228.5 218.5  
Interest expense (13.8) (12.4) (40.9) (36.3)  
Income (loss) before income taxes 7.1 8.4 187.6 182.2  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 26.6 23.2 78.1 68.0  
Capital expenditures (including the effects of accruals) 68.3 84.5 216.8 232.6  
Total assets 3,708.5 3,375.6 3,708.5 3,375.6  
Short-term borrowings 40.0 76.0 40.0 76.0  
Goodwill 182.1 182.1 182.1 182.1  
Corporate & Other          
Segment Reporting Information [Line Items]          
Revenues, before intersegment effect 3.6 6.1 8.1 7.2  
Cost of sales (158.8) 44.7 (13.0) 219.7  
Operating income 103.8 (40.0) (75.2) (221.9)  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt       (6.1)  
Other non-operating (expense) income, net (6.8) (1.0) (20.1) 11.3  
Earnings (loss) before interest expense and income taxes 97.0 (41.0) (95.3) (216.7)  
Interest expense (7.4) 0.0 (24.9) (0.2)  
Income (loss) before income taxes 89.6 (41.0) (120.2) (216.9)  
Noncontrolling interests’ net income (loss) 0.0 (3.8) 0.0 (49.3)  
Depreciation and amortization 0.8 0.3 1.3 0.7  
Capital expenditures (including the effects of accruals) 0.1 0.0 0.1 0.8  
Total assets 240.3 358.1 240.3 358.1  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill $ 0.0 $ 0.0 $ 0.0 0.0  
Corporate & Other | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Loss on extinguishments of debt       0.0  
Corporate & Other | UGI International          
Segment Reporting Information [Line Items]          
Loss on extinguishments of debt       (6.1)  
Corporate & Other | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Loss on extinguishments of debt       $ 0.0