XML 35 R69.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2019
Segment Reporting Information [Line Items]      
Revenues $ 2,006.6 $ 2,200.2  
Cost of sales 1,008.0 1,425.0  
Operating income (loss) 377.2 167.7  
Income from equity investees 6.5 1.5  
Loss on extinguishments of debt 0.0 (6.1)  
Other non-operating (expense) income, net (11.5) 9.0  
Earnings (loss) before interest expense and income taxes 372.2 172.1  
Interest expense (84.1) (60.2)  
Income before income taxes 288.1 111.9  
Noncontrolling interests’ net income (loss) 0.0 24.3  
Depreciation and amortization 119.4 111.2  
Capital expenditures (including the effects of accruals) 151.8 161.8  
Total assets 14,285.7 12,368.3 $ 13,346.6
Short-term borrowings 869.7 676.3 796.3
Goodwill 3,482.9 3,154.8 $ 3,456.4
Eliminations      
Segment Reporting Information [Line Items]      
Revenues (79.7) (111.6)  
Cost of sales (79.1) (110.8)  
Operating income (loss) 0.3 0.4  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt   0.0  
Other non-operating (expense) income, net 0.0 0.0  
Earnings (loss) before interest expense and income taxes 0.3 0.4  
Interest expense 0.0 0.0  
Income before income taxes 0.3 0.4  
Noncontrolling interests’ net income (loss)   0.0  
Depreciation and amortization 0.0 0.0  
Capital expenditures (including the effects of accruals) 0.0 0.0  
Total assets (365.5) (144.3)  
Short-term borrowings 0.0 0.0  
Goodwill 0.0 0.0  
Eliminations | AmeriGas Propane      
Segment Reporting Information [Line Items]      
Revenues 0.0 0.0  
Eliminations | UGI International      
Segment Reporting Information [Line Items]      
Revenues 0.0 0.0  
Eliminations | Midstream & Marketing      
Segment Reporting Information [Line Items]      
Revenues 64.2 86.9  
Eliminations | UGI Utilities      
Segment Reporting Information [Line Items]      
Revenues 14.7 23.6  
Corporate, Intersegment Eliminations & Other      
Segment Reporting Information [Line Items]      
Revenues 0.8 1.1  
Operating Segments | AmeriGas Propane      
Segment Reporting Information [Line Items]      
Revenues 730.4 820.2  
Cost of sales 289.2 378.5  
Operating income (loss) 165.3 166.6  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt   0.0  
Other non-operating (expense) income, net 0.0 0.0  
Earnings (loss) before interest expense and income taxes 165.3 166.6  
Interest expense (42.5) (42.4)  
Income before income taxes 122.8 124.2  
Noncontrolling interests’ net income (loss)   81.5  
Depreciation and amortization 43.9 45.7  
Capital expenditures (including the effects of accruals) 38.5 31.0  
Total assets 4,609.4 4,020.6  
Short-term borrowings 321.0 368.5  
Goodwill 2,003.0 2,003.0  
Operating Segments | UGI International      
Segment Reporting Information [Line Items]      
Revenues 651.4 710.7  
Cost of sales 368.4 448.6  
Operating income (loss) 95.8 58.3  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt   0.0  
Other non-operating (expense) income, net 4.4 0.7  
Earnings (loss) before interest expense and income taxes 100.2 59.0  
Interest expense (7.6) (5.4)  
Income before income taxes 92.6 53.6  
Noncontrolling interests’ net income (loss)   0.1  
Depreciation and amortization 31.2 31.4  
Capital expenditures (including the effects of accruals) 20.3 27.8  
Total assets 3,243.3 3,287.5  
Short-term borrowings 181.3 1.8  
Goodwill 956.8 951.9  
Operating Segments | Midstream & Marketing      
Segment Reporting Information [Line Items]      
Revenues 372.5 459.4  
Revenues 308.3 372.5  
Cost of sales 264.2 377.5  
Operating income (loss) 55.1 41.1  
Income from equity investees 6.5 1.5  
Loss on extinguishments of debt   0.0  
Other non-operating (expense) income, net 0.0 0.0  
Earnings (loss) before interest expense and income taxes 61.6 42.6  
Interest expense (11.5) (0.5)  
Income before income taxes 50.1 42.1  
Noncontrolling interests’ net income (loss)   0.0  
Depreciation and amortization 18.4 11.5  
Capital expenditures (including the effects of accruals) 22.5 25.1  
Total assets 2,859.6 1,504.9  
Short-term borrowings 88.4 10.0  
Goodwill 341.0 17.8  
Operating Segments | UGI Utilities      
Segment Reporting Information [Line Items]      
Revenues 329.3 322.7  
Revenues 314.6 299.1  
Cost of sales 151.6 159.5  
Operating income (loss) 91.8 77.0  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt   0.0  
Other non-operating (expense) income, net (0.2) 0.4  
Earnings (loss) before interest expense and income taxes 91.6 77.4  
Interest expense (13.6) (11.7)  
Income before income taxes 78.0 65.7  
Noncontrolling interests’ net income (loss)   0.0  
Depreciation and amortization 25.7 22.5  
Capital expenditures (including the effects of accruals) 70.5 77.3  
Total assets 3,710.9 3,424.8  
Short-term borrowings 279.0 296.0  
Goodwill 182.1 182.1  
Corporate & Other      
Segment Reporting Information [Line Items]      
Revenues 1.9 (2.3)  
Cost of sales 13.7 171.7  
Operating income (loss) (31.1) (175.7)  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt   (6.1)  
Other non-operating (expense) income, net (15.7) 7.9  
Earnings (loss) before interest expense and income taxes (46.8) (173.9)  
Interest expense (8.9) (0.2)  
Income before income taxes (55.7) (174.1)  
Noncontrolling interests’ net income (loss)   (57.3)  
Depreciation and amortization 0.2 0.1  
Capital expenditures (including the effects of accruals) 0.0 0.6  
Total assets 228.0 274.8  
Short-term borrowings 0.0 0.0  
Goodwill $ 0.0 0.0  
Corporate & Other | AmeriGas Propane      
Segment Reporting Information [Line Items]      
Loss on extinguishments of debt   0.0  
Corporate & Other | UGI International      
Segment Reporting Information [Line Items]      
Loss on extinguishments of debt   (6.1)  
Corporate & Other | Midstream & Marketing      
Segment Reporting Information [Line Items]      
Loss on extinguishments of debt   $ 0.0