XML 14 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
3 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Right of Use Assets and Lease Liabilities
ROU assets and lease liabilities recorded in the Condensed Consolidated Balance Sheet are as follows:
 
December 31, 2019
 
Location on the Balance Sheet
ROU assets:
 
 
 
Operating lease ROU assets
$
429.6

 
Other assets
Finance lease ROU assets
55.3

 
Property, plant and equipment
Total ROU assets
$
484.9

 
 
 
 
 
 
Lease liabilities:
 
 
 
Operating lease liabilities - current
$
85.5

 
Other current liabilities
Operating lease liabilities - noncurrent
344.1

 
Other noncurrent liabilities
Finance lease liabilities - current
6.4

 
Current maturities of long-term debt
Finance lease liabilities - noncurrent
42.2

 
Long-term debt
Total lease liabilities
$
478.2

 
 

Components of Lease Expense, Lease Terms and Discount Rate, and Supplemental Cash Flow Information
The components of lease cost are as follows:
 
Three Months Ended December 31, 2019
Operating lease cost
$
25.6

Finance lease cost:
 
Amortization of ROU assets
1.6

Interest on lease liabilities
0.5

Variable lease cost
1.4

Short-term lease cost
1.0

Total lease cost
$
30.1


The following table presents the cash and non-cash activity related to lease liabilities included in the Condensed Consolidated Statement of Cash Flows occurring during the period:
 
Three Months Ended December 31, 2019
Cash paid related to lease liabilities:
 
Operating cash flows from operating leases
$
25.5

Operating cash flows from finance leases
$
0.5

Financing cash flows from finance leases
$
1.0

 
 
Non-cash lease liability activities:
 
ROU assets obtained in exchange for operating lease liabilities
$
451.9

ROU assets obtained in exchange for finance lease liabilities
$
21.5


The following table presents the weighted-average remaining lease term and weighted-average discount rate as of December 31, 2019:
Weighted-average remaining lease term
 
In years
Operating leases
 
6.3
Finance leases
 
2.5
 
 
 
Weighted-average discount rate
 
%
Operating leases
 
3.9%
Finance leases
 
2.0%

Maturities of Lease Liabilities, Operating Leases
Expected annual lease payments based on maturities of operating and finance leases, as well as a reconciliation to the lease liabilities on the Condensed Consolidated Balance Sheet, as of December 31, 2019, were as follows:
 
Remainder of Fiscal 2020
 
Fiscal 2021
 
Fiscal 2022
 
Fiscal 2023
 
Fiscal 2024
 
After Fiscal 2024
 
Total Lease Payments
 
Imputed Interest
 
Lease Liabilities
Operating leases:
$
75.4

 
$
89.8

 
$
74.6

 
$
66.3

 
$
56.1

 
$
126.5

 
$
488.7

 
$
(59.1
)
 
$
429.6

Finance leases:
$
4.6

 
$
5.1

 
$
4.1

 
$
3.4

 
$
3.1

 
$
85.9

 
$
106.2

 
$
(57.6
)
 
$
48.6


Maturities of Lease Liabilities, Finance Leases
Expected annual lease payments based on maturities of operating and finance leases, as well as a reconciliation to the lease liabilities on the Condensed Consolidated Balance Sheet, as of December 31, 2019, were as follows:
 
Remainder of Fiscal 2020
 
Fiscal 2021
 
Fiscal 2022
 
Fiscal 2023
 
Fiscal 2024
 
After Fiscal 2024
 
Total Lease Payments
 
Imputed Interest
 
Lease Liabilities
Operating leases:
$
75.4

 
$
89.8

 
$
74.6

 
$
66.3

 
$
56.1

 
$
126.5

 
$
488.7

 
$
(59.1
)
 
$
429.6

Finance leases:
$
4.6

 
$
5.1

 
$
4.1

 
$
3.4

 
$
3.1

 
$
85.9

 
$
106.2

 
$
(57.6
)
 
$
48.6


Schedule of Non-Cancelable Operating Leases The Company’s future minimum payments under non-cancelable operating leases at September 30, 2019, which were accounted for under ASC 840, were as follows:
 
 
Fiscal 2020
 
Fiscal 2021
 
Fiscal 2022
 
Fiscal 2023
 
Fiscal 2024
 
After
Fiscal
2024
Total
 
$
100.4

 
$
85.9

 
$
71.0

 
$
61.7

 
$
53.6

 
$
139.2