XML 78 R68.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2018
Segment Reporting Information [Line Items]          
Revenues $ 1,363.7 $ 1,440.9 $ 6,170.0 $ 6,378.1  
Cost of sales 781.4 732.5 3,633.3 3,430.1  
Segment profit:          
Operating income (loss) 9.6 29.5 716.1 1,015.5  
Income from equity investees 1.5 1.3 4.6 3.0  
Loss on extinguishments of debt 0.0 0.0 (6.1) 0.0  
Other non-operating income (expense), net 0.7 24.6 17.6 4.1  
Interest expense (60.5) (56.5) (181.7) (172.8)  
(Loss) income before income taxes (48.7) (1.1) 550.5 849.8  
Noncontrolling interests’ net income (loss) (44.6) (64.1) 131.0 135.9  
Depreciation and amortization 109.9 118.8 330.0 341.3  
Capital expenditures (including the effects of accruals) 166.0 142.7 479.0 381.3  
Total assets 12,018.9 11,876.7 12,018.9 11,876.7 $ 11,980.9
Short-term borrowings 380.2 299.1 380.2 299.1 424.9
Goodwill 3,159.1 3,169.0 3,159.1 3,169.0 $ 3,160.4
Eliminations          
Segment Reporting Information [Line Items]          
Revenues (39.6) (44.4) (276.0) (330.4)  
Cost of sales (38.5) (43.5) (272.9) (327.4)  
Segment profit:          
Operating income (loss) 0.2 (0.3) 0.2 0.2  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income (expense), net 0.0 0.0 0.0 0.0  
Interest expense 0.0 0.0 0.0 0.0  
(Loss) income before income taxes 0.2 (0.3) 0.2 0.2  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization (0.2) (0.1) (0.3) (0.2)  
Capital expenditures (including the effects of accruals) 0.0 0.0 0.0 0.0  
Total assets (116.9) (74.2) (116.9) (74.2)  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0 0.0  
Eliminations | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | UGI International          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 28.0 34.2 213.7 241.4  
Eliminations | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 10.9 9.6 59.8 86.0  
Corporate, Intersegment Eliminations & Other          
Segment Reporting Information [Line Items]          
Revenues 0.7 0.6 2.5 3.0  
Operating Segments | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 478.7 528.4 2,270.5 2,356.0  
Cost of sales 210.3 244.5 1,024.0 1,094.3  
Segment profit:          
Operating income (loss) (3.0) (54.7) 410.0 359.8  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income (expense), net 0.0 0.0 0.0 0.0  
Interest expense (41.6) (40.4) (126.2) (122.0)  
(Loss) income before income taxes (44.6) (95.1) 283.8 237.8  
Partnership Adjusted EBITDA 42.5 67.2 543.5 570.8  
Noncontrolling interests’ net income (loss) (42.1) (78.1) 178.1 145.6  
Depreciation and amortization 44.0 46.4 134.0 139.0  
Capital expenditures (including the effects of accruals) 21.0 25.7 77.8 72.9  
Total assets 3,789.4 3,932.7 3,789.4 3,932.7  
Short-term borrowings 248.5 177.0 248.5 177.0  
Goodwill 2,003.0 2,005.5 2,003.0 2,005.5  
Operating Segments | UGI International          
Segment Reporting Information [Line Items]          
Revenues 486.6 533.6 1,980.5 2,227.4  
Cost of sales 278.5 314.3 1,171.8 1,340.2  
Segment profit:          
Operating income (loss) 27.5 9.2 212.7 234.4  
Income from equity investees 0.0 0.0 0.1 (0.3)  
Loss on extinguishments of debt     (6.1)    
Other non-operating income (expense), net 1.2 (0.7) 5.0 (14.7)  
Interest expense (5.8) (5.5) (17.3) (16.3)  
(Loss) income before income taxes 22.9 3.0 194.4 203.1  
Noncontrolling interests’ net income (loss) (0.1) (0.8) 0.2 (2.3)  
Depreciation and amortization 30.8 39.8 92.8 106.9  
Capital expenditures (including the effects of accruals) 24.1 27.3 74.0 75.1  
Total assets 3,168.0 3,232.5 3,168.0 3,232.5  
Short-term borrowings 0.7 3.6 0.7 3.6  
Goodwill 956.2 969.9 956.2 969.9  
Operating Segments | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 267.3   1,269.1    
Revenues 239.3 229.6 1,055.4 915.6  
Cost of sales 225.4 215.0 1,052.2 872.6  
Segment profit:          
Operating income (loss) 2.7 7.4 95.1 168.4  
Income from equity investees 1.5 1.3 4.5 3.3  
Loss on extinguishments of debt     0.0    
Other non-operating income (expense), net 0.1 0.0 0.1 (1.2)  
Interest expense (0.7) (0.5) (1.7) (2.1)  
(Loss) income before income taxes 3.6 8.2 98.0 168.4  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 11.8 11.1 34.8 32.0  
Capital expenditures (including the effects of accruals) 36.4 9.9 93.8 25.5  
Total assets 1,444.7 1,316.5 1,444.7 1,316.5  
Short-term borrowings 55.0 0.0 55.0 0.0  
Goodwill 17.8 11.5 17.8 11.5  
Operating Segments | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 163.9   916.2    
Revenues 153.0 150.3 856.4 880.3  
Cost of sales 61.0 72.5 438.5 481.6  
Segment profit:          
Operating income (loss) 20.4 4.4 217.3 237.0  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income (expense), net 0.4 (0.5) 1.2 (1.7)  
Interest expense (12.4) (10.0) (36.3) (32.0)  
(Loss) income before income taxes 8.4 (6.1) 182.2 203.3  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 23.2 21.4 68.0 62.9  
Capital expenditures (including the effects of accruals) 84.5 79.7 232.6 206.5  
Total assets 3,375.6 3,194.0 3,375.6 3,194.0  
Short-term borrowings 76.0 118.5 76.0 118.5  
Goodwill 182.1 182.1 182.1 182.1  
Corporate & Other          
Segment Reporting Information [Line Items]          
Revenues 6.8   9.7    
Revenues 6.1 (1.0) 7.2 (1.2)  
Cost of sales 44.7 (70.3) 219.7 (31.2)  
Segment profit:          
Operating income (loss) (38.2) 63.5 (219.2) 15.7  
Income from equity investees 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt     0.0    
Other non-operating income (expense), net (1.0) 25.8 11.3 21.7  
Interest expense 0.0 (0.1) (0.2) (0.4)  
(Loss) income before income taxes (39.2) 89.2 (208.1) 37.0  
Noncontrolling interests’ net income (loss) (2.4) 14.8 (47.3) (7.4)  
Depreciation and amortization 0.3 0.2 0.7 0.7  
Capital expenditures (including the effects of accruals) 0.0 0.1 0.8 1.3  
Total assets 358.1 275.2 358.1 275.2  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill $ 0.0 $ 0.0 $ 0.0 $ 0.0