XML 134 R125.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information - Schedule of Segment Reporting (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information                      
Revenues $ 1,273.1 $ 1,440.9 $ 2,812.0 $ 2,125.2 $ 1,113.9 $ 1,153.5 $ 2,173.8 $ 1,679.5 $ 7,651.2 $ 6,120.7 $ 5,685.7
Cost of sales                 4,074.9 2,837.3 2,437.5
Operating income 49.2 29.5 591.0 395.0 27.5 (1.0) 515.3 468.2 1,064.7 1,010.0 992.4
Income (loss) from equity investees                 4.3 4.3 (0.2)
Gain (loss) on foreign currency contracts, net                 16.2 (23.9) 0.0
Loss on extinguishments of debt           (0.7) (3.6) (5.3) 0.0 (59.7) (48.9)
Pension and other postretirement plans non-service (expense) income                 (0.6) (5.8) (4.4)
Interest expense                 (230.1) (223.5) (228.9)
Income before income taxes                 854.5 701.4 710.0
Net income attributable to UGI 24.4 $ 52.4 $ 276.0 $ 365.9 5.0 $ (19.0) $ 219.9 $ 230.7 718.7 436.6 364.7
Depreciation and amortization                 455.1 416.3 400.9
Noncontrolling interests’ net income                 103.7 87.2 124.1
Total assets 11,980.9       11,582.2       11,980.9 11,582.2 10,847.2
Short-term borrowings 424.9       366.9       424.9 366.9 291.7
Capital expenditures (including the effects of accruals)                 597.0 624.3 604.6
Investments in equity investees 87.6       59.1       87.6 59.1 25.9
Goodwill 3,160.4       3,107.2       3,160.4 3,107.2 2,989.0
AmeriGas Propane                      
Segment Reporting Information                      
Loss on extinguishments of debt                     (48.9)
Goodwill 2,003.0       2,001.3       2,003.0 2,001.3 1,978.3
UGI International                      
Segment Reporting Information                      
Loss on extinguishments of debt                     0.0
Goodwill 963.7       912.2       963.7 912.2 817.0
Midstream & Marketing                      
Segment Reporting Information                      
Loss on extinguishments of debt                     0.0
Goodwill 11.6       11.6       11.6 11.6 11.6
UGI Utilities                      
Segment Reporting Information                      
Loss on extinguishments of debt                     0.0
Eliminations                      
Segment Reporting Information                      
Revenues                 (370.8) (222.7) (133.9)
Cost of sales                 (366.6) (218.3) (131.5)
Operating income                 0.3 0.3 0.2
Income (loss) from equity investees                 0.0 0.0 0.0
Gain (loss) on foreign currency contracts, net                 0.0 0.0  
Loss on extinguishments of debt                   0.0 0.0
Pension and other postretirement plans non-service (expense) income                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Income before income taxes                 0.3 0.3 0.2
Net income attributable to UGI                 (1.1) 0.1 0.1
Depreciation and amortization                 (0.3) (0.2) (0.2)
Noncontrolling interests’ net income                 0.0 0.0 0.0
Total assets (125.3)       (51.5)       (125.3) (51.5) (136.6)
Short-term borrowings 0.0       0.0       0.0 0.0 0.0
Capital expenditures (including the effects of accruals)                 0.0 0.0 0.0
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill 0.0       0.0       0.0 0.0 0.0
Eliminations | AmeriGas Propane                      
Segment Reporting Information                      
Revenues                 0.0 0.0 0.0
Eliminations | UGI International                      
Segment Reporting Information                      
Revenues                 0.0 0.0 0.0
Eliminations | Midstream & Marketing                      
Segment Reporting Information                      
Revenues                 272.6 178.2 114.3
Eliminations | UGI Utilities                      
Segment Reporting Information                      
Revenues                 93.9 40.1 17.1
Operating Segments | AmeriGas Propane                      
Segment Reporting Information                      
Revenues                 2,823.0 2,453.5 2,311.8
Cost of sales                 1,314.7 1,002.9 864.8
Operating income                 347.2 355.3 356.3
Income (loss) from equity investees                 0.0 0.0 0.0
Gain (loss) on foreign currency contracts, net                 0.0 0.0  
Loss on extinguishments of debt                 0.0 (59.7) (48.9)
Pension and other postretirement plans non-service (expense) income                 0.0 0.0 0.0
Interest expense                 (163.1) (160.2) (164.1)
Income before income taxes                 184.1 135.4 143.3
Net income attributable to UGI                 174.7 44.6 43.2
Depreciation and amortization                 185.8 190.5 190.0
Noncontrolling interests’ net income                 97.6 64.4 75.9
Partnership Adjusted EBITDA                 605.5 551.3 543.0
Total assets 3,933.9       4,069.4       3,933.9 4,069.4 4,071.8
Short-term borrowings 232.0       140.0       232.0 140.0 153.2
Capital expenditures (including the effects of accruals)                 101.3 98.1 101.7
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill 2,003.0       2,001.3       2,003.0 2,001.3 1,978.3
Operating Segments | UGI International                      
Segment Reporting Information                      
Revenues                 2,683.8 1,877.5 1,868.8
Cost of sales                 1,620.1 935.3 903.8
Operating income                 217.4 194.4 206.2
Income (loss) from equity investees                 (0.5) 0.0 (0.2)
Gain (loss) on foreign currency contracts, net                 (12.7) (0.1)  
Loss on extinguishments of debt                   0.0  
Pension and other postretirement plans non-service (expense) income                 5.7 1.3 0.4
Interest expense                 (21.1) (20.6) (24.4)
Income before income taxes                 188.8 175.0 182.0
Net income attributable to UGI                 138.6 158.6 111.6
Depreciation and amortization                 140.6 117.4 112.4
Noncontrolling interests’ net income                 (3.0) 0.2  
Total assets 3,279.0       3,132.0       3,279.0 3,132.0 2,865.1
Short-term borrowings 1.4       17.9       1.4 17.9 0.5
Capital expenditures (including the effects of accruals)                 111.4 90.3 99.9
Investments in equity investees 12.8       8.1       12.8 8.1 8.5
Goodwill 963.7       912.2       963.7 912.2 817.0
Operating Segments | Midstream & Marketing                      
Segment Reporting Information                      
Revenues                 1,149.1 943.0 752.3
Cost of sales                 1,090.8 856.7 602.2
Operating income                 175.1 139.4 146.8
Income (loss) from equity investees                 4.8 4.3 0.0
Gain (loss) on foreign currency contracts, net                 0.0 0.0  
Loss on extinguishments of debt                   0.0  
Pension and other postretirement plans non-service (expense) income                 (1.2) (0.2) (0.1)
Interest expense                 (2.4) (2.1) (2.1)
Income before income taxes                 176.3 141.4 144.6
Net income attributable to UGI                 196.8 86.9 87.1
Depreciation and amortization                 43.5 35.4 30.6
Noncontrolling interests’ net income                 0.0 0.0 0.0
Total assets 1,328.9       1,165.5       1,328.9 1,165.5 1,038.2
Short-term borrowings 2.0       39.0       2.0 39.0 25.5
Capital expenditures (including the effects of accruals)                 43.1 117.5 140.4
Investments in equity investees 74.8       51.0       74.8 51.0 17.4
Goodwill 11.6       11.6       11.6 11.6 11.6
Operating Segments | UGI Utilities                      
Segment Reporting Information                      
Revenues                 998.5 847.5 751.4
Cost of sales                 522.9 367.3 289.8
Operating income                 239.9 232.7 203.6
Income (loss) from equity investees                 0.0 0.0 0.0
Gain (loss) on foreign currency contracts, net                 0.0 0.0  
Loss on extinguishments of debt                   0.0  
Pension and other postretirement plans non-service (expense) income                 (2.4) (4.4) (2.7)
Interest expense                 (42.9) (40.2) (37.6)
Income before income taxes                 194.6 188.1 163.3
Net income attributable to UGI                 148.9 116.0 97.4
Depreciation and amortization                 84.6 72.3 67.3
Noncontrolling interests’ net income                 0.0 0.0 0.0
Total assets 3,266.6       2,994.0       3,266.6 2,994.0 2,743.1
Short-term borrowings 189.5       170.0       189.5 170.0 112.5
Capital expenditures (including the effects of accruals)                 338.5 317.7 262.5
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill 182.1       182.1       182.1 182.1 182.1
Corporate & Other                      
Segment Reporting Information                      
Revenues                 (3.2) (0.8) 1.4
Cost of sales                 (107.0) (106.6) (91.6)
Operating income                 84.8 87.9 79.3
Income (loss) from equity investees                 0.0 0.0 0.0
Gain (loss) on foreign currency contracts, net                 28.9 (23.8)  
Loss on extinguishments of debt                   0.0 0.0
Pension and other postretirement plans non-service (expense) income                 (2.7) (2.5) (2.0)
Interest expense                 (0.6) (0.4) (0.7)
Income before income taxes                 110.4 61.2 76.6
Net income attributable to UGI                 60.8 30.4 25.3
Depreciation and amortization                 0.9 0.9 0.8
Noncontrolling interests’ net income                 9.1 22.6 48.2
Total assets 297.8       272.8       297.8 272.8 265.6
Short-term borrowings 0.0       0.0       0.0 0.0 0.0
Capital expenditures (including the effects of accruals)                 2.7 0.7 0.1
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill $ 0.0       $ 0.0       0.0 0.0 0.0
Corporate, Intersegment Eliminations & Other                      
Segment Reporting Information                      
Revenues                 $ 4.3 $ 4.4 $ 2.5