XML 76 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Sep. 30, 2018
Segment Reporting Information [Line Items]      
Revenues $ 2,200.2 $ 2,125.2  
Cost of sales 1,425.0 1,137.4  
Segment profit:      
Operating income (loss) 167.7 395.0  
Income from equity investees 1.5 1.0  
Loss on extinguishments of debt (6.1) 0.0  
Other non-operating income (expense), net 9.0 (8.0)  
Interest expense (60.2) (58.2)  
(Loss) income before income taxes 111.9 329.8  
Noncontrolling interests’ net loss 24.3 68.3  
Depreciation and amortization 111.2 110.3  
Capital expenditures (including the effects of accruals) 161.8 128.5  
Total assets 12,368.3 12,343.9 $ 11,980.9
Short-term borrowings 676.3 586.1 424.9
Goodwill 3,154.8 3,185.5 $ 3,160.4
Eliminations      
Segment Reporting Information [Line Items]      
Revenues (111.6) (97.1)  
Cost of sales (110.8) (96.0)  
Segment profit:      
Operating income (loss) 0.4 0.2  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt 0.0    
Other non-operating income (expense), net 0.0 0.0  
Interest expense 0.0 0.0  
(Loss) income before income taxes 0.4 0.2  
Noncontrolling interests’ net loss 0.0 0.0  
Depreciation and amortization 0.0 0.0  
Capital expenditures (including the effects of accruals) 0.0 0.0  
Total assets (144.3) (62.6)  
Short-term borrowings 0.0 0.0  
Goodwill 0.0 0.0  
Eliminations | AmeriGas Propane      
Segment Reporting Information [Line Items]      
Revenues 0.0 0.0  
Eliminations | UGI International      
Segment Reporting Information [Line Items]      
Revenues 0.0 0.0  
Eliminations | Midstream & Marketing      
Segment Reporting Information [Line Items]      
Revenues 86.9 78.2  
Eliminations | UGI Utilities      
Segment Reporting Information [Line Items]      
Revenues 23.6 17.7  
Corporate, Intersegment Eliminations & Other      
Segment Reporting Information [Line Items]      
Revenues 1.1 1.2  
Operating Segments | AmeriGas Propane      
Segment Reporting Information [Line Items]      
Revenues 820.2 787.3  
Cost of sales 378.5 366.1  
Segment profit:      
Operating income (loss) 166.6 147.9  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt 0.0    
Other non-operating income (expense), net 0.0 0.0  
Interest expense (42.4) (40.6)  
(Loss) income before income taxes 124.2 107.3  
Partnership Adjusted EBITDA 210.7 194.1  
Noncontrolling interests’ net loss 81.5 68.0  
Depreciation and amortization 45.7 47.4  
Capital expenditures (including the effects of accruals) 31.0 23.6  
Total assets 4,020.6 4,206.2  
Short-term borrowings 368.5 263.5  
Goodwill 2,003.0 2,001.3  
Operating Segments | UGI International      
Segment Reporting Information [Line Items]      
Revenues 710.7 784.2  
Cost of sales 448.6 484.8  
Segment profit:      
Operating income (loss) 58.3 93.2  
Income from equity investees 0.0 (0.2)  
Loss on extinguishments of debt (6.1)    
Other non-operating income (expense), net 0.7 (4.8)  
Interest expense (5.4) (5.6)  
(Loss) income before income taxes 47.5 82.6  
Noncontrolling interests’ net loss 0.1 (0.3)  
Depreciation and amortization 31.4 32.2  
Capital expenditures (including the effects of accruals) 27.8 21.7  
Total assets 3,287.5 3,450.1  
Short-term borrowings 1.8 41.1  
Goodwill 951.9 990.6  
Operating Segments | Midstream & Marketing      
Segment Reporting Information [Line Items]      
Revenues 459.4 249.8  
Revenues, before intersegment effect 372.5    
Cost of sales 377.5 239.0  
Segment profit:      
Operating income (loss) 41.1 53.4  
Income from equity investees 1.5 1.2  
Loss on extinguishments of debt 0.0    
Other non-operating income (expense), net 0.0 (1.1)  
Interest expense (0.5) (0.9)  
(Loss) income before income taxes 42.1 52.6  
Noncontrolling interests’ net loss 0.0 0.0  
Depreciation and amortization 11.5 10.1  
Capital expenditures (including the effects of accruals) 25.1 11.3  
Total assets 1,504.9 1,325.1  
Short-term borrowings 10.0 100.0  
Goodwill 17.8 11.5  
Operating Segments | UGI Utilities      
Segment Reporting Information [Line Items]      
Revenues 322.7 305.4  
Revenues, before intersegment effect 299.1    
Cost of sales 159.5 151.8  
Segment profit:      
Operating income (loss) 77.0 96.9  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt 0.0    
Other non-operating income (expense), net 0.4 (0.6)  
Interest expense (11.7) (10.9)  
(Loss) income before income taxes 65.7 85.4  
Noncontrolling interests’ net loss 0.0 0.0  
Depreciation and amortization 22.5 20.4  
Capital expenditures (including the effects of accruals) 77.3 71.7  
Total assets 3,424.8 3,174.7  
Short-term borrowings 296.0 181.5  
Goodwill 182.1 182.1  
Corporate & Other      
Segment Reporting Information [Line Items]      
Revenues (1.2) (1.5)  
Revenues, before intersegment effect (2.3)    
Cost of sales 171.7 (8.3)  
Segment profit:      
Operating income (loss) (175.7) 3.4  
Income from equity investees 0.0 0.0  
Loss on extinguishments of debt 0.0    
Other non-operating income (expense), net 7.9 (1.5)  
Interest expense (0.2) (0.2)  
(Loss) income before income taxes (168.0) 1.7  
Noncontrolling interests’ net loss (57.3) 0.6  
Depreciation and amortization 0.1 0.2  
Capital expenditures (including the effects of accruals) 0.6 0.2  
Total assets 274.8 250.4  
Short-term borrowings 0.0 0.0  
Goodwill $ 0.0 $ 0.0