XML 78 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Sep. 30, 2017
Segment Reporting Information [Line Items]          
Revenues $ 2,812.0 $ 2,173.8 $ 4,937.2 $ 3,853.3  
Cost of sales 1,560.2 1,071.2 2,697.6 1,718.6  
Segment profit:          
Operating income (loss) 589.5 513.2 981.3 979.4  
Income (loss) from equity investees 0.7 2.3 1.7 2.1  
(Losses) gains on foreign currency contracts, net (11.0) (1.2) (15.8) 0.1  
Loss on extinguishments of debt 0.0 (22.1) 0.0 (55.3)  
Interest expense (58.1) (55.8) (116.3) (111.2)  
Income (loss) before income taxes 521.1 436.4 850.9 815.1  
Noncontrolling interests’ net income (loss) 131.7 91.9 200.0 152.1  
Depreciation and amortization 112.2 99.3 222.5 197.4  
Capital expenditures (including the effects of accruals) 110.1 126.2 238.6 299.8  
Total assets 12,445.3 11,385.5 12,445.3 11,385.5 $ 11,582.2
Short-term borrowings 302.8 50.1 302.8 50.1 366.9
Goodwill 3,218.1 2,948.4 3,218.1 2,948.4 $ 3,107.2
Cost-method Investments, Other than Temporary Impairment   7.0 7.0    
Eliminations          
Segment Reporting Information [Line Items]          
Revenues (188.9) (95.8) (286.0) (164.3)  
Cost of sales (187.9) (94.9) (283.9) (162.6)  
Segment profit:          
Operating income (loss) 0.3 0.0 0.5 0.1  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
(Losses) gains on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt   0.0   0.0  
Interest expense 0.0 0.0 0.0 0.0  
Income (loss) before income taxes 0.3 0.0 0.5 0.1  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization (0.1) (0.1) (0.1) (0.1)  
Capital expenditures (including the effects of accruals) 0.0 0.0 0.0 0.0  
Total assets (59.4) (58.6) (59.4) (58.6)  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0 0.0  
Eliminations | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | UGI International          
Segment Reporting Information [Line Items]          
Revenues 0.0 0.0 0.0 0.0  
Eliminations | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 129.0 76.2 207.2 136.4  
Eliminations | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 58.7 18.8 76.4 26.3  
Corporate, Intersegment Eliminations & Other          
Segment Reporting Information [Line Items]          
Revenues 1.2 0.8 2.4 1.6  
Operating Segments | AmeriGas Propane          
Segment Reporting Information [Line Items]          
Revenues 1,040.3 863.6 1,827.6 1,540.8  
Cost of sales 483.7 355.8 849.8 616.5  
Segment profit:          
Operating income (loss) 266.6 227.3 414.5 369.2  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
(Losses) gains on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt 0.0 (22.1) 0.0 (55.3)  
Interest expense (41.0) (40.0) (81.6) (80.0)  
Income (loss) before income taxes 225.6 165.2 332.9 233.9  
Partnership Adjusted EBITDA 309.5 271.2 503.6 456.3  
Noncontrolling interests’ net income (loss) 155.7 112.7 223.7 153.9  
Depreciation and amortization 45.2 45.0 92.6 89.6  
Capital expenditures (including the effects of accruals) 23.6 27.2 47.2 53.6  
Total assets 4,149.8 4,238.1 4,149.8 4,238.1  
Short-term borrowings 154.5 0.0 154.5 0.0  
Goodwill 2,001.3 1,981.2 2,001.3 1,981.2  
Operating Segments | UGI International          
Segment Reporting Information [Line Items]          
Revenues 909.6 620.7 1,693.8 1,159.8  
Cost of sales 541.1 313.1 1,025.9 571.1  
Segment profit:          
Operating income (loss) 131.8 121.0 224.9 209.9  
Income (loss) from equity investees (0.1) (0.1) (0.3) (0.3)  
(Losses) gains on foreign currency contracts, net (9.0) 0.1 (13.7) 0.2  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (5.2) (4.8) (10.8) (9.6)  
Income (loss) before income taxes 117.5 116.2 200.1 200.2  
Noncontrolling interests’ net income (loss) (1.2) 0.1 (1.5) 0.3  
Depreciation and amortization 34.9 27.6 67.1 55.5  
Capital expenditures (including the effects of accruals) 26.1 21.5 47.8 43.0  
Total assets 3,562.3 2,804.7 3,562.3 2,804.7  
Short-term borrowings 3.3 1.6 3.3 1.6  
Goodwill 1,023.2 773.6 1,023.2 773.6  
Operating Segments | Midstream & Marketing          
Segment Reporting Information [Line Items]          
Revenues 436.2 347.5 686.0 557.1  
Cost of sales 418.6 309.8 657.6 501.6  
Segment profit:          
Operating income (loss) 107.5 82.1 159.8 131.8  
Income (loss) from equity investees 0.8 2.4 2.0 2.4  
(Losses) gains on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (0.7) (0.7) (1.6) (1.3)  
Income (loss) before income taxes 107.6 83.8 160.2 132.9  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 10.8 8.8 20.9 16.8  
Capital expenditures (including the effects of accruals) 4.3 20.8 15.6 82.3  
Total assets 1,347.7 1,200.7 1,347.7 1,200.7  
Short-term borrowings 10.0 0.0 10.0 0.0  
Goodwill 11.5 11.5 11.5 11.5  
Operating Segments | UGI Utilities          
Segment Reporting Information [Line Items]          
Revenues 424.6 341.2 730.0 595.1  
Cost of sales 257.3 164.5 409.1 274.0  
Segment profit:          
Operating income (loss) 135.1 116.4 231.4 198.6  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
(Losses) gains on foreign currency contracts, net 0.0 0.0 0.0 0.0  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (11.1) (10.3) (22.0) (20.3)  
Income (loss) before income taxes 124.0 106.1 209.4 178.3  
Noncontrolling interests’ net income (loss) 0.0 0.0 0.0 0.0  
Depreciation and amortization 21.1 17.7 41.5 35.1  
Capital expenditures (including the effects of accruals) 55.1 56.5 126.8 120.6  
Total assets 3,204.0 2,909.7 3,204.0 2,909.7  
Short-term borrowings 135.0 48.5 135.0 48.5  
Goodwill 182.1 182.1 182.1 182.1  
Corporate & Other          
Segment Reporting Information [Line Items]          
Revenues 1.3 0.8 (0.2) 0.5  
Cost of sales 47.4 22.9 39.1 (82.0)  
Segment profit:          
Operating income (loss) (51.8) (33.6) (49.8) 69.8  
Income (loss) from equity investees 0.0 0.0 0.0 0.0  
(Losses) gains on foreign currency contracts, net (2.0) (1.3) (2.1) (0.1)  
Loss on extinguishments of debt   0.0   0.0  
Interest expense (0.1) 0.0 (0.3) 0.0  
Income (loss) before income taxes (53.9) (34.9) (52.2) 69.7  
Noncontrolling interests’ net income (loss) (22.8) (20.9) (22.2) (2.1)  
Depreciation and amortization 0.3 0.3 0.5 0.5  
Capital expenditures (including the effects of accruals) 1.0 0.2 1.2 0.3  
Total assets 240.9 290.9 240.9 290.9  
Short-term borrowings 0.0 0.0 0.0 0.0  
Goodwill 0.0 0.0 0.0 0.0  
Gains (losses) on unsettled commodity derivative instruments, net $ (48.1) $ (23.9) $ (41.5) $ 81.6