XML 149 R128.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Reconciliation of Partnership EBITDA to AmeriGas Propane Operating Income and Footnotes (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Reconciliation of partnership EBITDA                      
Depreciation and amortization                 $ (416,300,000) $ (400,900,000) $ (374,100,000)
Interest expense                 (223,500,000) (228,900,000) (241,900,000)
Loss on extinguishments of debt $ 0 $ (4,400,000) $ (22,100,000) $ (33,200,000) $ (11,800,000) $ (37,100,000) $ 0 $ 0 (59,700,000) (48,900,000) 0
Income before income taxes                 $ 701,400,000 $ 710,000,000 $ 591,800,000
General Partner interest in AmeriGas OLP (percentage)                 1.01% 1.01% 1.01%
Pretax gains (losses) on unsettled commodity derivative instruments                 $ 82,000,000 $ 91,600,000 $ (119,100,000)
Other-than-temporary impairment of an investment in a private equity partnership pre-tax loss                 11,000,000 0 0
UGI International | Term Loan                      
Reconciliation of partnership EBITDA                      
Pretax loss on early extinguishment of debt                     10,300,000
Operating Segments | AmeriGas Propane                      
Reconciliation of partnership EBITDA                      
Partnership Adjusted EBITDA                 551,300,000 543,000,000 619,200,000
Depreciation and amortization                 (190,500,000) (190,000,000) (194,900,000)
Interest expense                 (160,200,000) (164,100,000) (162,800,000)
Loss on extinguishments of debt                 (59,700,000) (48,900,000) 0
MGP environmental accrual                 (7,500,000) 0 0
Noncontrolling interests                 2,000,000 3,300,000 3,300,000
Income before income taxes                 135,400,000 143,300,000 264,800,000
Operating Segments | UGI International                      
Reconciliation of partnership EBITDA                      
Depreciation and amortization                 (117,400,000) (112,400,000) (86,900,000)
Interest expense                 (20,600,000) (24,400,000) (35,200,000)
Loss on extinguishments of debt                 0 0  
Income before income taxes                 $ 175,000,000 $ 182,000,000 $ 76,400,000