XML 148 R127.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Segment Reporting (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information                      
Revenues $ 1,113.9 $ 1,153.5 $ 2,173.8 $ 1,679.5 $ 976.2 $ 1,130.8 $ 1,972.1 $ 1,606.6 $ 6,120.7 $ 5,685.7 $ 6,691.1
Cost of sales                 2,837.3 2,437.5 3,736.5
Operating income 27.6 (2.8) 513.2 466.2 (88.6) 155.7 615.4 305.5 1,004.2 988.0 834.9
Income (loss) from equity investees 1.3 0.9 2.3 (0.2) (0.1) 0.0 0.0 (0.1) 4.3 (0.2) (1.2)
Losses on foreign currency contracts, net                 (23.9) 0.0 0.0
Loss on extinguishments of debt 0.0 (4.4) (22.1) (33.2) (11.8) (37.1) 0.0 0.0 (59.7) (48.9) 0.0
Interest expense                 (223.5) (228.9) (241.9)
Income before income taxes                 701.4 710.0 591.8
Net income (loss) attributable to UGI 5.0 $ (19.0) $ 219.9 $ 230.7 (43.8) $ 60.7 $ 233.2 $ 114.6 436.6 364.7 281.0
Depreciation and amortization                 416.3 400.9 374.1
Noncontrolling interests’ net income (loss)                 87.2 124.1 133.0
Total assets 11,582.2       10,847.2       11,582.2 10,847.2 10,514.2
Short-term borrowings 366.9       291.7       366.9 291.7 189.9
Capital expenditures (including the effects of accruals)                 624.3 604.6 475.4
Investments in equity investees 59.1       25.9       59.1 25.9 16.2
Goodwill 3,107.2       2,989.0       3,107.2 2,989.0 2,953.4
AmeriGas Propane                      
Segment Reporting Information                      
Goodwill 2,001.3       1,978.3       2,001.3 1,978.3 1,956.0
UGI International                      
Segment Reporting Information                      
Goodwill 912.2       817.0       912.2 817.0 803.7
Midstream & Marketing                      
Segment Reporting Information                      
Goodwill 11.6       11.6       11.6 11.6 11.6
Eliminations                      
Segment Reporting Information                      
Revenues                 (222.7) (133.9) (213.6)
Cost of sales                 (218.3) (131.5) (209.8)
Operating income                 0.3 0.2 (0.9)
Income (loss) from equity investees                 0.0 0.0 0.0
Losses on foreign currency contracts, net                 0.0    
Loss on extinguishments of debt                 0.0 0.0  
Interest expense                 0.0 0.0 0.0
Income before income taxes                 0.3 0.2 (0.9)
Net income (loss) attributable to UGI                 0.1 0.1 (0.6)
Depreciation and amortization                 (0.2) (0.2) 0.0
Noncontrolling interests’ net income (loss)                 0.0 0.0 0.0
Total assets (51.5)       (136.6)       (51.5) (136.6) (90.4)
Short-term borrowings 0.0       0.0       0.0 0.0 0.0
Capital expenditures (including the effects of accruals)                 0.0 0.0 0.0
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill 0.0       0.0       0.0 0.0 0.0
Eliminations | AmeriGas Propane                      
Segment Reporting Information                      
Revenues                 0.0 0.0 0.0
Eliminations | UGI International                      
Segment Reporting Information                      
Revenues                 0.0 0.0 0.0
Eliminations | Midstream & Marketing                      
Segment Reporting Information                      
Revenues                 178.2 114.3 151.3
Eliminations | UGI Utilities                      
Segment Reporting Information                      
Revenues                 40.1 17.1 59.7
Operating Segments | AmeriGas Propane                      
Segment Reporting Information                      
Revenues                 2,453.5 2,311.8 2,885.3
Cost of sales                 1,002.9 864.8 1,340.0
Operating income                 355.3 356.3 427.6
Income (loss) from equity investees                 0.0 0.0 0.0
Losses on foreign currency contracts, net                 0.0    
Loss on extinguishments of debt                 (59.7) (48.9) 0.0
Interest expense                 (160.2) (164.1) (162.8)
Income before income taxes                 135.4 143.3 264.8
Net income (loss) attributable to UGI                 44.6 43.2 61.0
Depreciation and amortization                 190.5 190.0 194.9
Noncontrolling interests’ net income (loss)                 64.4 75.9 167.9
Partnership Adjusted EBITDA                 551.3 543.0 619.2
Total assets 4,069.4       4,071.8       4,069.4 4,071.8 4,128.4
Short-term borrowings 140.0       153.2       140.0 153.2 68.1
Capital expenditures (including the effects of accruals)                 98.1 101.7 102.0
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill 2,001.3       1,978.3       2,001.3 1,978.3 1,956.0
Operating Segments | UGI International                      
Segment Reporting Information                      
Revenues                 1,877.5 1,868.8 1,808.5
Cost of sales                 935.3 903.8 1,120.0
Operating income                 195.7 206.6 112.8
Income (loss) from equity investees                 0.0 (0.2) (1.2)
Losses on foreign currency contracts, net                 (0.1)    
Loss on extinguishments of debt                 0.0 0.0  
Interest expense                 (20.6) (24.4) (35.2)
Income before income taxes                 175.0 182.0 76.4
Net income (loss) attributable to UGI                 158.6 111.6 52.7
Depreciation and amortization                 117.4 112.4 86.9
Noncontrolling interests’ net income (loss)                 0.2 0.0 (0.1)
Total assets 3,132.0       2,865.1       3,132.0 2,865.1 2,860.9
Short-term borrowings 17.9       0.5       17.9 0.5 0.6
Capital expenditures (including the effects of accruals)                 90.3 99.9 87.5
Investments in equity investees 8.1       8.5       8.1 8.5 9.8
Goodwill 912.2       817.0       912.2 817.0 803.7
Operating Segments | Midstream & Marketing                      
Segment Reporting Information                      
Revenues                 943.0 752.3 1,012.3
Cost of sales                 856.7 602.2 854.6
Operating income                 139.2 146.7 182.6
Income (loss) from equity investees                 4.3 0.0 0.0
Losses on foreign currency contracts, net                 0.0    
Loss on extinguishments of debt                 0.0 0.0  
Interest expense                 (2.1) (2.1) (2.1)
Income before income taxes                 141.4 144.6 180.5
Net income (loss) attributable to UGI                 86.9 87.1 107.5
Depreciation and amortization                 35.4 30.6 28.0
Noncontrolling interests’ net income (loss)                 0.0 0.0 0.0
Total assets 1,165.5       1,038.2       1,165.5 1,038.2 969.6
Short-term borrowings 39.0       25.5       39.0 25.5 49.5
Capital expenditures (including the effects of accruals)                 117.5 140.4 88.0
Investments in equity investees 51.0       17.4       51.0 17.4 6.4
Goodwill 11.6       11.6       11.6 11.6 11.6
Operating Segments | UGI Utilities                      
Segment Reporting Information                      
Revenues                 847.5 751.4 981.9
Cost of sales                 367.3 289.8 510.8
Operating income                 228.3 200.9 241.7
Income (loss) from equity investees                 0.0 0.0 0.0
Losses on foreign currency contracts, net                 0.0    
Loss on extinguishments of debt                 0.0 0.0  
Interest expense                 (40.2) (37.6) (41.1)
Income before income taxes                 188.1 163.3 200.6
Net income (loss) attributable to UGI                 116.0 97.4 121.1
Depreciation and amortization                 72.3 67.3 63.5
Noncontrolling interests’ net income (loss)                 0.0 0.0 0.0
Total assets 2,994.0       2,743.1       2,994.0 2,743.1 2,506.0
Short-term borrowings 170.0       112.5       170.0 112.5 71.7
Capital expenditures (including the effects of accruals)                 317.7 262.5 197.7
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill 182.1       182.1       182.1 182.1 182.1
Corporate & Other                      
Segment Reporting Information                      
Revenues                 (0.8) 1.4 3.1
Cost of sales                 (106.6) (91.6) 120.9
Operating income                 85.4 77.3 (128.9)
Income (loss) from equity investees                 0.0 0.0 0.0
Losses on foreign currency contracts, net                 (23.8)    
Loss on extinguishments of debt                 0.0 0.0  
Interest expense                 (0.4) (0.7) (0.7)
Income before income taxes                 61.2 76.6 (129.6)
Net income (loss) attributable to UGI                 30.4 25.3 (60.7)
Depreciation and amortization                 0.9 0.8 0.8
Noncontrolling interests’ net income (loss)                 22.6 48.2 (34.8)
Total assets 272.8       265.6       272.8 265.6 139.7
Short-term borrowings 0.0       0.0       0.0 0.0 0.0
Capital expenditures (including the effects of accruals)                 0.7 0.1 0.2
Investments in equity investees 0.0       0.0       0.0 0.0 0.0
Goodwill $ 0.0       $ 0.0       0.0 0.0 0.0
Corporate, Intersegment Eliminations & Other                      
Segment Reporting Information                      
Revenues                 $ 4.4 $ 2.5 $ 2.6