XML 68 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Reconciliation of Partnership Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting Information        
Depreciation and amortization $ (99.3) $ (100.7) [1] $ (197.4) $ (201.3) [1]
Interest expense (55.8) (57.3) [1] (111.2) (115.2) [1]
Loss on extinguishments of debt (22.1) 0.0 (55.3) 0.0
Income before income taxes $ 436.4 $ 558.1 [1] $ 815.1 $ 805.6 [1]
General Partnership interest in AmeriGas OLP (percentage) 1.01% 1.01% 1.01% 1.01%
Operating Segments | Amerigas Propane        
Segment Reporting Information        
Partnership Adjusted EBITDA [2] $ 271.2 $ 295.4 [1] $ 456.3 $ 473.1 [1]
Depreciation and amortization (45.0) (47.4) [1] (89.6) (96.6) [1]
Interest expense (40.0) (40.8) [1] (80.0) (81.8) [1]
Loss on extinguishments of debt (22.1) 0.0 (55.3) 0.0
Noncontrolling interest [3] 1.1 2.4 2.5 3.5
Income before income taxes $ 165.2 $ 209.6 [1] $ 233.9 $ 298.2 [1]
[1] Restated to reflect (1) the current-year changes in the presentation of our UGI International and Midstream & Marketing reportable segments and (2) the adoption of new accounting guidance related to debt issuance costs (see Note 2).
[2] The following table provides a reconciliation of Partnership Adjusted EBITDA to AmeriGas Propane income before income taxes: Three Months EndedMarch 31, Six Months EndedMarch 31, 2017 2016 2017 2016Partnership Adjusted EBITDA $271.2 $295.4 $456.3 $473.1Depreciation and amortization (45.0) (47.4) (89.6) (96.6)Interest expense (40.0) (40.8) (80.0) (81.8)Loss on extinguishments of debt (22.1) — (55.3) —Noncontrolling interest (i) 1.1 2.4 2.5 3.5Income before income taxes $165.2 $209.6 $233.9 $298.2(i)Principally represents the General Partner’s 1.01% interest in AmeriGas OLP.
[3] Principally represents the General Partner’s 1.01% interest in AmeriGas OLP.