XML 66 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Sep. 30, 2015
Segment Reporting Information      
Revenues $ 1,606.6 $ 2,004.6 [1]  
Cost of sales 734.0 1,404.6 [1]  
Segment profit:      
Operating income (loss) 305.5 83.3 [1]  
Loss from equity investees (0.1) (1.0) [1]  
Interest expense (57.9) (59.0) [1]  
Income before income taxes 247.5 23.3 [1]  
Noncontrolling interests’ net income (loss) 53.3 (33.9) [1]  
Depreciation and amortization 100.6 91.0 [1]  
Capital expenditures 132.9 123.5 [1]  
Total assets 10,780.4 10,430.0 [1] $ 10,546.6
Short-term borrowings 456.8 458.5 [1] 189.9
Goodwill 2,965.1 2,806.8 [1] $ 2,953.4
AmeriGas Propane      
Segment profit:      
Operating income (loss) 129.6 139.7  
Partnership Adjusted EBITDA 177.7 188.5  
Depreciation and amortization 49.2 49.4  
Intersegment Eliminations      
Segment Reporting Information      
Revenues [2] (45.4) (67.7) [1]  
Cost of sales [2] (44.5) (67.0) [1]  
Segment profit:      
Operating income (loss) 0.1 0.0 [1]  
Loss from equity investees 0.0 0.0 [1]  
Interest expense 0.0 0.0 [1]  
Income before income taxes 0.1 0.0 [1]  
Noncontrolling interests’ net income (loss) 0.0 0.0 [1]  
Depreciation and amortization 0.0 0.0 [1]  
Capital expenditures 0.0 0.0 [1]  
Total assets (106.2) (92.7) [1]  
Short-term borrowings 0.0 0.0 [1]  
Goodwill 0.0 0.0 [1]  
Operating Segments | AmeriGas Propane      
Segment Reporting Information      
Revenues 644.1 888.8 [1]  
Cost of sales 243.2 462.4 [1]  
Segment profit:      
Operating income (loss) 129.6 139.7 [1]  
Loss from equity investees 0.0 0.0 [1]  
Interest expense (41.0) (41.0) [1]  
Income before income taxes 88.6 98.7 [1]  
Partnership Adjusted EBITDA [3] 177.7 188.5 [1]  
Noncontrolling interests’ net income (loss) 57.3 66.8 [1]  
Depreciation and amortization 49.2 49.4 [1]  
Capital expenditures 28.0 30.4 [1]  
Total assets 4,242.6 4,491.0 [1]  
Short-term borrowings 182.0 253.0 [1]  
Goodwill 1,971.3 1,949.6 [1]  
Operating Segments | UGI Utilities      
Segment Reporting Information      
Revenues 198.0 287.3 [1]  
Cost of sales 75.4 143.1 [1]  
Segment profit:      
Operating income (loss) 48.3 75.6 [1]  
Loss from equity investees 0.0 0.0 [1]  
Interest expense (9.5) (10.6) [1]  
Income before income taxes 38.8 65.0 [1]  
Noncontrolling interests’ net income (loss) 0.0 0.0 [1]  
Depreciation and amortization 16.7 15.4 [1]  
Capital expenditures 61.5 55.0 [1]  
Total assets 2,606.3 2,488.6 [1]  
Short-term borrowings 217.7 153.5 [1]  
Goodwill 182.1 182.1 [1]  
Operating Segments | Midstream & Marketing, Energy Services      
Segment Reporting Information      
Revenues 214.8 314.1 [1]  
Cost of sales 151.2 244.6 [1]  
Segment profit:      
Operating income (loss) 41.3 46.3 [1]  
Loss from equity investees 0.0 0.0 [1]  
Interest expense (0.8) (0.6) [1]  
Income before income taxes 40.5 45.7 [1]  
Noncontrolling interests’ net income (loss) 0.0 0.0 [1]  
Depreciation and amortization 4.1 3.8 [1]  
Capital expenditures 21.9 12.9 [1]  
Total assets 721.0 728.8 [1]  
Short-term borrowings 56.0 43.0 [1]  
Goodwill 11.5 11.8 [1]  
Operating Segments | Midstream & Marketing, Electric Generation      
Segment Reporting Information      
Revenues 14.8 16.5 [1]  
Cost of sales 6.0 8.0 [1]  
Segment profit:      
Operating income (loss) 1.6 (0.7) [1]  
Loss from equity investees 0.0 0.0 [1]  
Interest expense 0.0 0.0 [1]  
Income before income taxes 1.6 (0.7) [1]  
Noncontrolling interests’ net income (loss) 0.0 0.0 [1]  
Depreciation and amortization 3.3 2.7 [1]  
Capital expenditures 0.5 6.6 [1]  
Total assets 279.0 286.4 [1]  
Short-term borrowings 0.0 0.0 [1]  
Goodwill 0.0 0.0 [1]  
Operating Segments | UGI International, UGI France      
Segment Reporting Information      
Revenues 408.7 337.9 [1]  
Cost of sales 192.6 209.3 [1]  
Segment profit:      
Operating income (loss) 68.7 38.4 [1]  
Loss from equity investees (0.1) (1.0) [1]  
Interest expense (5.6) (5.6) [1]  
Income before income taxes 63.0 31.8 [1]  
Noncontrolling interests’ net income (loss) 0.1 0.1 [1]  
Depreciation and amortization 21.6 13.3 [1]  
Capital expenditures 16.3 12.1 [1]  
Total assets 2,378.9 1,671.5 [1]  
Short-term borrowings 1.1 0.0 [1]  
Goodwill 700.9 575.9 [1]  
Operating Segments | UGI International, Flaga & Other      
Segment Reporting Information      
Revenues 169.5 224.6 [1]  
Cost of sales 110.2 172.6 [1]  
Segment profit:      
Operating income (loss) 16.4 15.1 [1]  
Loss from equity investees 0.0 0.0 [1]  
Interest expense (0.9) (1.0) [1]  
Income before income taxes 15.5 14.1 [1]  
Noncontrolling interests’ net income (loss) 0.0 0.0 [1]  
Depreciation and amortization 5.6 6.1 [1]  
Capital expenditures 4.7 6.4 [1]  
Total assets 534.8 579.0 [1]  
Short-term borrowings 0.0 9.0 [1]  
Goodwill 99.3 87.4 [1]  
Corporate & Other      
Segment Reporting Information      
Revenues [4] 2.1 3.1 [1]  
Cost of sales [4] (0.1) 231.6 [1]  
Segment profit:      
Operating income (loss) [4] (0.5) (231.1) [1]  
Loss from equity investees [4] 0.0 0.0 [1]  
Interest expense [4] (0.1) (0.2) [1]  
Income before income taxes [4] (0.6) (231.3) [1]  
Noncontrolling interests’ net income (loss) [4] (4.1) (100.8) [1]  
Depreciation and amortization [4] 0.1 0.3 [1]  
Capital expenditures [4] 0.0 0.1 [1]  
Total assets [4] 124.0 277.4 [1]  
Short-term borrowings [4] 0.0 0.0 [1]  
Goodwill [4] 0.0 0.0 [1]  
Gains (losses) on unsettled commodity derivative instruments, net $ 1.1 $ (229.7)  
[1] Certain amounts have been restated to reflect the current-year changes in our segment presentation as described above.
[2] Represents the elimination of intersegment transactions principally among Midstream & Marketing, UGI Utilities and AmeriGas Propane.
[3] The following table provides a reconciliation of Partnership Adjusted EBITDA to AmeriGas Propane operating income: Three Months Ended December 31, 2015 2014Partnership Adjusted EBITDA $177.7 $188.5Depreciation and amortization (49.2) (49.4)Noncontrolling interests (i) 1.1 0.6Operating income $129.6 $139.7(i)Principally represents the General Partner’s 1.01% interest in AmeriGas OLP.
[4] Corporate & Other results principally comprise (1) net expenses of UGI’s captive general liability insurance company, and (2) UGI Corporation’s unallocated corporate and general expenses and interest income. In addition, Corporate & Other results also include the effects of net pre-tax gains and (losses) on commodity derivative instruments not associated with current-period transactions totaling $1.1 and $(229.7) during the three months ended December 31, 2015 and 2014, respectively. Corporate & Other assets principally comprise cash and short-term investments.