XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income (unaudited) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]        
Revenues $ 2,455.6us-gaap_SalesRevenueNet $ 3,163.3us-gaap_SalesRevenueNet $ 4,460.2us-gaap_SalesRevenueNet $ 5,479.2us-gaap_SalesRevenueNet
Costs and expenses:        
Cost of sales (excluding depreciation shown below) 1,205.4us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,001.3us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,610.0us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 3,431.2us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Operating and administrative expenses 466.6us-gaap_OperatingExpenses 492.0us-gaap_OperatingExpenses 902.3us-gaap_OperatingExpenses 923.5us-gaap_OperatingExpenses
Utility taxes other than income taxes 4.8ugi_UtilityTaxesOtherThanIncomeTaxes 4.8ugi_UtilityTaxesOtherThanIncomeTaxes 8.9ugi_UtilityTaxesOtherThanIncomeTaxes 9.0ugi_UtilityTaxesOtherThanIncomeTaxes
Depreciation 73.8us-gaap_Depreciation 76.8us-gaap_Depreciation 149.6us-gaap_Depreciation 155.4us-gaap_Depreciation
Amortization 14.2us-gaap_AdjustmentForAmortization 10.9us-gaap_AdjustmentForAmortization 29.4us-gaap_AdjustmentForAmortization 26.3us-gaap_AdjustmentForAmortization
Other operating income, net (11.3)us-gaap_OtherOperatingIncomeExpenseNet (11.1)us-gaap_OtherOperatingIncomeExpenseNet (25.4)us-gaap_OtherOperatingIncomeExpenseNet (18.5)us-gaap_OtherOperatingIncomeExpenseNet
Total costs and expenses 1,753.5us-gaap_CostsAndExpenses 2,574.7us-gaap_CostsAndExpenses 3,674.8us-gaap_CostsAndExpenses 4,526.9us-gaap_CostsAndExpenses
Operating income 702.1us-gaap_OperatingIncomeLoss 588.6us-gaap_OperatingIncomeLoss 785.4us-gaap_OperatingIncomeLoss 952.3us-gaap_OperatingIncomeLoss
Loss from equity investees (0.1)us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments (1.1)us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments
Interest expense (58.2)us-gaap_InterestAndDebtExpense (59.5)us-gaap_InterestAndDebtExpense (117.2)us-gaap_InterestAndDebtExpense (118.8)us-gaap_InterestAndDebtExpense
Income before income taxes 643.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 529.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 667.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 833.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (161.6)us-gaap_IncomeTaxExpenseBenefit (141.3)us-gaap_IncomeTaxExpenseBenefit (184.7)us-gaap_IncomeTaxExpenseBenefit (228.2)us-gaap_IncomeTaxExpenseBenefit
Net income 482.2us-gaap_ProfitLoss 387.8us-gaap_ProfitLoss 482.4us-gaap_ProfitLoss 605.3us-gaap_ProfitLoss
Deduct net income attributable to noncontrolling interests, principally in AmeriGas Partners (235.7)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (173.4)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (201.8)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (268.9)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to UGI Corporation $ 246.5us-gaap_NetIncomeLoss $ 214.4us-gaap_NetIncomeLoss $ 280.6us-gaap_NetIncomeLoss $ 336.4us-gaap_NetIncomeLoss
Earnings per common share attributable to UGI Corporation stockholders:        
Basic (in dollars per share) $ 1.42us-gaap_EarningsPerShareBasic $ 1.24us-gaap_EarningsPerShareBasic $ 1.62us-gaap_EarningsPerShareBasic $ 1.95us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.40us-gaap_EarningsPerShareDiluted $ 1.22us-gaap_EarningsPerShareDiluted $ 1.60us-gaap_EarningsPerShareDiluted $ 1.92us-gaap_EarningsPerShareDiluted
Average common shares outstanding (thousands):        
Basic (in shares) 173,154us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 172,760us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 173,055us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 172,494us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 175,628us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 175,121us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 175,715us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 174,789us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share (in dollars per share) $ 0.2175us-gaap_CommonStockDividendsPerShareDeclared $ 0.1883us-gaap_CommonStockDividendsPerShareDeclared $ 0.4350us-gaap_CommonStockDividendsPerShareDeclared $ 0.3767us-gaap_CommonStockDividendsPerShareDeclared