XML 40 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Restatements of Condensed Consolidated Financial Statements - Condensed Consolidated Statement of Income (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues $ 1,486.7 $ 1,374.3 $ 6,965.9 $ 5,935.7
Cost of sales 926.5 836.8 4,357.7 3,539.0
Operating and administrative expenses 415.9 407.5 1,339.4 1,295.9
Depreciation 74.6 76.4 230.0 222.9
Other income, net (12.1) (7.0) (30.6) (24.5)
Operating income 62.7 41.5 1,015.0 843.4
Interest expense (60.1) (59.2) (178.9) (180.8)
Income (loss) before income taxes 2.5 (17.7) 836.0 662.7
Income taxes (15.2) (5.1) (243.4) (176.0)
Net (loss) income (12.7) (22.8) 592.6 486.7
Add net loss (deduct net income) attributable to noncontrolling interests, principally in AmeriGas Partners 33.3 31.9 (235.6) (194.4)
Net income attributable to UGI Corporation 20.6 9.1 357.0 292.3
Basic earnings per common share $ 0.18 $ 0.08 $ 3.10 $ 2.57
Diluted earnings per common share $ 0.18 $ 0.08 $ 3.06 $ 2.54
As Previously Reported
       
Revenues   1,372.3   5,932.6
Cost of sales   827.9   3,547.3
Operating and administrative expenses   404.7   1,297.4
Depreciation   76.5   220.0
Other income, net   (9.0)   (26.5)
Operating income   53.1   835.4
Interest expense   (59.2)   (179.6)
Income (loss) before income taxes   (6.1)   655.9
Income taxes   (9.0)   (174.1)
Net (loss) income   (15.1)   481.8
Add net loss (deduct net income) attributable to noncontrolling interests, principally in AmeriGas Partners   29.8   (192.6)
Net income attributable to UGI Corporation   14.7   289.2
Basic earnings per common share   $ 0.13   $ 2.54
Diluted earnings per common share   $ 0.13   $ 2.51
Adjustment
       
Revenues   2.0   3.1
Cost of sales   8.9   (8.3)
Operating and administrative expenses   2.8   (1.5)
Depreciation   (0.1)   2.9
Other income, net   2.0   2.0
Operating income   (11.6)   8.0
Interest expense   0   (1.2)
Income (loss) before income taxes   (11.6)   6.8
Income taxes   3.9   (1.9)
Net (loss) income   (7.7)   4.9
Add net loss (deduct net income) attributable to noncontrolling interests, principally in AmeriGas Partners   2.1   (1.8)
Net income attributable to UGI Corporation   $ (5.6)   $ 3.1