XML 137 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Employee Retirement Plans (Tables)
12 Months Ended
Sep. 30, 2012
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Change in Pension Benefits and Other postretirement benefits Obligations, plan assets, and the funded status
The following table provides a reconciliation of the projected benefit obligations (“PBOs”) of the U.S. Pension Plan and the Antargaz pension plans, the accumulated benefit obligations (“ABOs”) of our other postretirement benefit plans, plan assets, and the funded status of pension and other postretirement plans as of September 30, 2012 and 2011. ABO is the present value of benefits earned to date with benefits based upon current compensation levels. PBO is ABO increased to reflect estimated future compensation.

 
Pension
Benefits
 
Other Postretirement
Benefits
 
2012
 
2011
 
2012
 
2011
Change in benefit obligations:
 
 
 
 
 
 
 
Benefit obligations — beginning of year
$
462.9

 
$
471.8

 
$
20.5

 
$
22.9

Service cost
9.3

 
8.8

 
0.4

 
0.4

Interest cost
25.1

 
24.1

 
1.1

 
1.1

Actuarial loss (gain)
82.4

 
(22.0
)
 
3.2

 
(2.4
)
Plan amendments
0.1

 

 
1.0

 
(0.1
)
Acquisitions
14.6

 

 

 

Foreign currency
(0.7
)
 
(0.1
)
 
(0.1
)
 

Benefits paid
(20.3
)
 
(19.7
)
 
(1.4
)
 
(1.4
)
Benefit obligations — end of year
$
573.4

 
$
462.9

 
$
24.7

 
$
20.5

 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets — beginning of year
$
290.0

 
$
287.9

 
$
9.8

 
$
10.0

Actual gain on plan assets
51.2

 
2.6

 
1.7

 
0.1

Foreign currency
(0.5
)
 

 

 

Employer contributions
32.2

 
19.2

 
1.1

 
1.1

Acquisitions
17.3

 

 

 

Benefits paid
(20.3
)
 
(19.7
)
 
(1.4
)
 
(1.4
)
Fair value of plan assets — end of year
$
369.9

 
$
290.0

 
$
11.2

 
$
9.8

Funded status of the plans — end of year
$
(203.5
)
 
$
(172.9
)
 
$
(13.5
)
 
$
(10.7
)
 
 
 
 
 
 
 
 
(Liabilities) recorded in the balance sheet:
 
 
 
 
 
 
 
Unfunded liabilities — included in other current liabilities
$
(15.8
)
 
$
(27.6
)
 
$
(0.6
)
 
$
(0.6
)
Unfunded liabilities — included in other noncurrent liabilities
(187.7
)
 
(145.3
)
 
(12.9
)
 
(10.1
)
Net amount recognized
$
(203.5
)
 
$
(172.9
)
 
$
(13.5
)
 
$
(10.7
)
 
 
 
 
 
 
 
 
Amounts recorded in UGI Corporation stockholders’ equity (pre-tax):
 
 
 
 
 
 
 
Prior service credit
$
(0.1
)
 
$
(0.2
)
 
$
(0.1
)
 
$
(0.1
)
Net actuarial loss (gain)
25.3

 
13.6

 
0.4

 
(0.8
)
Total
$
25.2

 
$
13.4

 
$
0.3

 
$
(0.9
)
 
 
 
 
 
 
 
 
Amounts recorded in regulatory assets and liabilities (pre-tax):
 
 
 
 
 
 
 
Prior service cost (credit)
$
1.5

 
$
1.8

 
$
(2.8
)
 
$
(3.2
)
Net actuarial loss
184.5

 
146.9

 
5.8

 
6.3

Total
$
186.0

 
$
148.7

 
$
3.0

 
$
3.1

Actuarial assumptions for our domestic plans
The expected rate of return on assets assumption is based on the current and expected asset allocations as well as historical and expected returns on various categories of plan assets (as further described below).

 
Pension Plan
 
Other Postretirement Benefits
 
2012
 
2011 (a)
 
2010
 
2009
 
2012
 
2011
 
2010
 
2009
Weighted-average assumptions:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.20
%
 
5.30
%
 
5.00
%
 
5.50
%
 
4.20
%
 
5.30
%
 
5.00
%
 
5.50
%
Expected return on plan assets
7.75
%
 
8.00
%
 
8.50
%
 
8.50
%
 
5.20
%
 
5.50
%
 
5.50
%
 
5.50
%
Rate of increase in salary levels
3.25
%
 
3.50
%
 
3.75
%
 
3.75
%
 
3.25
%
 
3.50
%
 
3.75
%
 
3.75
%
______________
(a)
The discount rates used during Fiscal 2011 to calculate pension expense were rates of 5.0% through December 31, 2010 (the date of the U.S. Pension Plans Merger) and 5.5% for the remainder of Fiscal 2011.
Component of net periodic pension expense and other postretirement benefit costs
Net periodic pension expense and other postretirement benefit cost includes the following components:

 
Pension Benefits
 
Other Postretirement Benefits
 
2012
 
2011
 
2010
 
2012
 
2011
 
2010
Service cost
$
9.3

 
$
8.8

 
$
8.7

 
$
0.4

 
$
0.4

 
$
0.4

Interest cost
25.1

 
24.1

 
23.5

 
1.1

 
1.1

 
1.1

Expected return on assets
(26.2
)
 
(25.8
)
 
(25.8
)
 
(0.5
)
 
(0.5
)
 
(0.5
)
Curtailment gain

 

 

 

 
(3.2
)
 

Settlement loss

 

 
1.0

 

 

 

Amortization of:
 
 
 
 
 
 
 
 
 
 
 
Prior service cost (benefit)
0.2

 
0.2

 

 
(0.3
)
 
(0.7
)
 
(0.4
)
Actuarial loss
8.4

 
7.5

 
5.9

 
0.3

 
0.4

 
0.1

Net benefit cost (income)
16.8

 
14.8

 
13.3

 
1.0

 
(2.5
)
 
0.7

Change in associated regulatory liabilities

 

 

 
3.2

 
3.1

 
3.1

Net benefit cost after change in regulatory liabilities
$
16.8

 
$
14.8

 
$
13.3

 
$
4.2

 
$
0.6

 
$
3.8

Expected payments for pension benefits and other postretirement welfare benefits
Expected payments for pension benefits and for other postretirement welfare benefits are as follows:
 
Pension
Benefits
 
Other
Postretirement
Benefits
Fiscal 2013
$
22.3

 
$
1.9

Fiscal 2014
23.3

 
1.9

Fiscal 2015
24.6

 
1.9

Fiscal 2016
27.4

 
1.9

Fiscal 2017
28.0

 
1.8

Fiscal 2018 - 2022
158.0

 
8.7

Pension Plans
The targets, target ranges and actual allocations for the U.S. Pension Plan and VEBA trust assets at September 30 are as follows:
U.S. Pension Plan

 
Actual
 
Target
Asset
Allocation
 
Permitted
Range
 
2012
 
2011
 
 
Equity investments:
 
 
 
 
 
 
 
Domestic
53.5
%
 
49.4
%
 
52.5
%
 
40.0% - 65.0%
International
10.5
%
 
10.7
%
 
12.5
%
 
7.5% - 17.5%
Total
64.0
%
 
60.1
%
 
65.0
%
 
60.0% - 70.0%
Fixed income funds & cash equivalents
36.0
%
 
39.9
%
 
35.0
%
 
30.0% - 40.0%
Total
100.0
%
 
100.0
%
 
100.0
%
 
 

VEBA

 
Actual
 
Target
Asset
Allocation
 
Permitted
Range
 
2012
 
2011
 
 
Domestic equity investments
68.5
%
 
62.2
%
 
65.0
%
 
60.0% - 70.0%
Fixed income funds & cash equivalents
31.5
%
 
37.8
%
 
35.0
%
 
30.0% - 40.0%
Total
100.0
%
 
100.0
%
 
100.0
%
 
 
Fair value of U.S. pension plan and VEBA trust assets
The fair values of the U.S. Pension Plan and VEBA trust assets at September 30, 2012 and 2011, by asset class are as follows:

 
U.S. Pension Plan
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
Total
September 30, 2012:
 
 
 
 
 
 
 
Equity investments:
 
 
 
 
 
 
 
Domestic
$
188.2

 
$

 
$

 
$
188.2

International
36.9

 

 

 
36.9

Fixed income
123.3

 

 

 
123.3

Cash equivalents

 
3.1

 

 
3.1

Total
$
348.4

 
$
3.1

 
$

 
$
351.5

 
 
 
 
 
 
 
 
September 30, 2011:
 
 
 
 
 
 
 
Equity investments:
 
 
 
 
 
 
 
Domestic
$
143.1

 
$

 
$

 
$
143.1

International
31.0

 

 

 
31.0

Fixed income
113.6

 

 

 
113.6

Cash equivalents

 
2.0

 

 
2.0

Total
$
287.7

 
$
2.0

 
$

 
$
289.7


 
VEBA
 
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Unobservable
Inputs
(Level 3)
 
Total
September 30, 2012:
 
 
 
 
 
 
 
Domestic equity
$
7.7

 
$

 
$

 
$
7.7

Fixed income
3.4

 

 

 
3.4

Cash equivalents

 
0.1

 

 
0.1

Total
$
11.1

 
$
0.1

 
$

 
$
11.2

 
 
 
 
 
 
 
 
September 30, 2011:
 
 
 
 
 
 
 
Domestic equity
$
6.1

 
$

 
$

 
$
6.1

Fixed income
3.3

 

 

 
3.3

Cash equivalents

 
0.4

 

 
0.4

Total
$
9.4

 
$
0.4

 
$

 
$
9.8