XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of income tax expense from continuing operations

Income tax expense from continuing operations consists of the following:


 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Current income tax expense/(benefit)

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Total current income tax expense/(benefit)

 

 

 

 

 

 

Deferred income tax expense/(benefit)

 

 

 

 

 

 

 

 

Federal

 

 

(840,812

)

 

 

27,096

 

State

 

 

(146,541

)

 

 

4,811

 

Total deferred tax expense/(benefit)

 

 

(987,353

)

 

 

31,907

 

 

 

 

 

 

 

 

 

 

Total income tax expense/(benefit)

 

 

(987,353

)

 

 

31,907

 

Schedule of income tax rate reconciliation

Items accounting for the differences between income taxes at statutory income tax rates and the actual effective rate are as follows:


Year Ended December 31,

 

2020

 

 

2019

 

Federal Statutory Rate

 

 

21.00

%

 

 

21.00

%

Effective State Rate

 

 

3.66

%

 

 

3.66

%

Incentive Stock Options

 

 

-2.01

%

 

 

-1.81

%

PPP Forgiveness

 

 

0.68

%

 

 

0.00

%

Officers Life Insurance

 

 

-0.01

%

 

 

-0.04

%

Meals And Entertainment

 

 

0.00

%

 

 

-0.01

%

Organizational Costs

 

 

0.00

%

 

 

0.00

%

R&D Credit

 

 

0.91

%

 

 

4.61

%

Change In Valuation Allowance

 

 

11.57

%

 

 

-25.96

%

Prior Year Adjustments

 

 

0.91

%

 

 

-4.09

%

Other

 

 

-0.14

%

 

 

-1.55

%

Effective Rate

 

 

36.57

%

 

 

-4.19

%

Schedule of deferred tax assets and liabilities


The components of deferred income tax assets and liabilities were as follows:


 

 

December 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Deferred tax assets

 

 

 

 

 

 

 

 

Loss carryforwards

 

 

2,585,042

 

 

 

1,933,118

 

Marketable securities

 

 

 

 

 

121,212

 

Non-qualified stock options

 

 

 

 

 

 

R&D Credits

 

 

378,524

 

 

 

329,186

 

Less valuation allowance

 

 

(2,060,283

)

 

 

(2,372,656

)

Deferred tax assets

 

 

903,283

 

 

 

10,860

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Depreciation/amortization

 

 

(6,087

)

 

 

(10,860

)

Intangible assets

 

 

(897,196

)

 

 

(987,353

)

Deferred tax liabilities

 

 

(903,283

)

 

 

(998,213

)

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

 

(987,353

)