XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current assets    
Cash $ 215,836 $ 45,441
Accounts receivable 6,845
Investments 41,694
Prepaid expenses 61,757 24,183
Total current assets 277,593 118,163
Non-current assets    
Property and equipment, net 50,763 88,882
Intangible assets, net 3,664,343 4,035,592
Total non-current assets 3,715,106 4,124,474
Total assets 3,992,699 4,242,637
Current liabilities    
Accounts payable and accrued expenses 3,164 19,415
Total current liabilities 3,164 19,415
Long-term liabilities    
Notes payable 2,245,831
Deferred tax liability 987,353
Total liabilities 2,248,995 1,006,768
Commitments and contingencies
Total preferred stock subject to possible redemption 3,569,594 3,569,594
Stockholders' equity    
Preferred Stock 1,236,228 950,661
Common Stock, $0.001 par value; 780,000,000 shares authorized, 5,881,898 shares issued and outstanding at December 31, 2020 and December 31, 2019 5,882 5,882
Additional paid-in capital 12,015,552 12,081,401
Accumulated deficit (15,083,552) (13,371,669)
Total stockholders' (deficit) equity (1,825,890) (333,725)
Total liabilities and stockholders' (deficit) equity 3,992,699 4,242,637
Series A-1 Convertible Preferred Stock [Member]    
Long-term liabilities    
Total preferred stock subject to possible redemption 3,029,579 3,029,579
Series A-2 Convertible Preferred Stock [Member]    
Long-term liabilities    
Total preferred stock subject to possible redemption $ 540,015 $ 540,015