XML 63 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS RECEIVABLE
12 Months Ended
Nov. 30, 2019
Loans Receivable [Abstract]  
LOANS RECEIVABLE

8. LOANS RECEIVABLE

 

Current amounts

 

As at November 30, 2019, the current loans receivable including accrued interest is as follows:

 

         
  Waterproof Participant Games Installment Entertainment Total
  $ $ $ $
Balance November 30, 2017 100,399 172,135 109,357 381,891
Accrued interest revenue 8,116 27,671 17,580 53,367
Repayments received (3,963) - - (3,963)
         
Balance November 30, 2018 104,552 199,806 126,937 431,295
Reclassified as long-term - (199,806) (126,937) (326,743)
Accrued interest revenue 8,137 - - 8,137
Repayments received (17,807) - - (17,807)
         
Balance November 30, 2019 94,882 - -  94,882

 

During fiscal 2016, the Company entered into a revolving credit facility agreement with Waterproof and advanced $100,000 to Waterproof.  The revolving credit facility is unsecured, bears interest at 8% per annum and was due on July 21, 2017.  If there is a default or an event of default has occurred and is continuing, all amounts outstanding shall bear interest, after as well as before judgment, at a rate per annum equal to 2% plus the applicable rate.  Interest is payable on the first business day of each month.  As at November 30, 2019, the Company had accrued interest receivable of $11,651 (2018 - $11,322).  Subsequent to November 30, 2019, the Company received payment in full.

 

Long-term amounts

 

Loans receivable are classified as long-term when management has determined that they will not be receiving payment on these loans within the next twelve months.  As at November 30, 2019, the long-term loans receivable including accrued interest are as follows:

 

       
  Participant Games Installment Entertainment Total
  $ $ $
Balance November 30, 2018 - - -
Reclassified from current 199,806 126,937 326,743
Accrued interest revenue 32,120 20,405  52,525
Expected credit loss (115,963) (29,468)  (145,431)
       
Balance November 30, 2019  115,963  117,874  233,837

 

During fiscal 2017, the Company entered into a subordinated convertible note with Participant Games Inc. in the amount of $150,000. The convertible note is unsecured, bears interest at 15% per annum and was due on demand on or before December 21, 2017. The loan was convertible into shares, at any time prior to December 21, 2018 and accordingly the value of the conversion feature remaining from the convertibility feature was nominal as at November 30, 2018.  As at November 30, 2019, the Company has accrued interest receivable of $81,926 (2018 - $49,806) and has recorded an allowance for credit loss of $115,963 (2018 - $Nil) as the note remains unpaid.

 

During fiscal 2017, the Company entered into a convertible note with Installment Entertainment Inc. in the amount of $100,000. The convertible note is unsecured, bears interest at 15% per annum and was payable on demand on or before April 21, 2018.  The loan was convertible into shares, at any time prior to April 21, 2018.  As at November 30, 2019, the Company has accrued interest receivable of $47,342 (2018 - $26,937) and has recorded an allowance for credit loss of $29,468 (2018 - $Nil) as the note remains unpaid.