XML 68 R59.htm IDEA: XBRL DOCUMENT v3.22.2.2
BUSINESS ACQUISITIONS (Details 1) - USD ($)
May 31, 2022
Nov. 30, 2021
Sep. 22, 2021
Nov. 30, 2020
Allocated as follows:        
Right-of-use asset $ 208,839 $ 133,984    
Deferred revenue 963,393 183,994    
Lease liability (109,437) (135,175)  
Intangible assets – distribution libraries 5,216,958 3,636,078    
Goodwill $ 6,274,356 $ 833,493  
Indie Flix [Member]        
Consideration:        
Common shares     $ 799,994  
IndieFlix Contingent Consideration     (1,648,000)  
Total unadjusted purchase price     2,447,994  
Cash acquired     (21,076)  
Total purchase price, net of cash acquired     2,426,918  
Allocated as follows:        
Accounts receivable     188,278  
Inventory     105  
Prepaids     8,335  
Right-of-use asset     144,702  
Accounts payable     (606,560)  
Deferred revenue     (251,435)  
Lease liability     (144,702)  
Loans payable     (508,255)  
Long-term debt     (156,625)  
Intangible assets – distribution libraries     3,695,673  
Goodwill     833,493  
Deferred income taxes     (776,091)  
Total     $ 2,426,918