XML 51 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
RIGHT-OF-USE- ASSET AND LEASE LIABILITY (Tables)
6 Months Ended
May 31, 2022
Schedule of Right of Use Asset
     
    Office Space  
    $ 
Cost:     
At November 30, 2020   - 
Additions - acquisition of IndieFlix (Note 3)   144,702 
At November 30, 2021   144,702 
Additions - acquisition of DCU (Note 3)   114,534 
Net exchange differences   2,853 
At May 31, 2022   262,089 
      
Depreciation:     
At November 30, 2020   - 
Additions   10,718 
At November 30, 2021   10,718 
Additions   42,532 
At May 31, 2022   53,250 
      
Net book value:     
At November 30, 2020   133,984 
At May 31, 2022   208,839 
Schedule of Lease Liability
          
     May 31,
2022
     November 30,
2021
     $      $  
Balance, beginning of period   135,175    - 
Additions (Note 3)   114,534    144,702 
Lease payments   (44,233)   (10,298)
Interest expense   4,570    771 
Net exchange differences   3,066    - 
    213,112    135,175 
Less: current portion   (103,675)   (61,703)
Balance, end of period   109,437    73,472 
Schedule of lease payments
     
     $  
Undiscounted minimum lease payments:   
June 1, 2022 – November 30, 2022   56,290 
December 1, 2022 – November 30, 2023   116,177 
December 1, 2023 – November 30, 2024   52,869 
December 1, 2024   3,924 
Total   229,260 
Effect of discounting   (16,148)
Total present value of lease liabilities   213,112 
Less: current portion   (103,675)
Balance, end of period   109,437