XML 90 R67.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITION OF INDIEFLIX GROUP, INC. (Details 1) - USD ($)
Nov. 30, 2021
Sep. 22, 2021
Nov. 30, 2020
Dec. 01, 2019
Allocated as follows:        
Right-of-use asset $ 133,984  
Deferred revenue 183,994  
Lease liability (73,472)    
Intangible assets – distribution libraries 3,636,078   4,291,842 1,285,239
Goodwill $ 833,493   $ 2,695,867
Indie Flix [Member]        
Consideration:        
Common shares   $ 799,994    
IndieFlix Contingent Consideration   1,648,000    
Total unadjusted purchase price   2,447,994    
Cash acquired   (21,076)    
Total purchase price, net of cash acquired   2,426,918    
Allocated as follows:        
Accounts receivable   188,278    
Inventory   105    
Prepaids   8,335    
Right-of-use asset   144,702    
Accounts payable   (606,560)    
Deferred revenue   (251,435)    
Lease liability   (144,702)    
Loans payable   (508,255)    
Long-term debt   (156,625)    
Intangible assets – distribution libraries   3,695,673    
Goodwill   833,493    
Deferred income taxes   (776,091)    
 Total   $ 2,426,918