XML 72 R49.htm IDEA: XBRL DOCUMENT v3.22.1
RIGHT-OF-USE- ASSET AND LEASE LIABILITY (Tables)
12 Months Ended
Nov. 30, 2021
Schedule of Right of Use Asset
     
     Office Space  
     $  
Cost:     
At November 30, 2020      
Additions - acquisition of IndieFlix (Note 3)   144,702 
At November 30, 2021   144,702 
      
Amortization:     
At November 30, 2020      
Additions   10,718 
At November 30, 2021   10,718 
      
Net book value:     
At November 30, 2021      
At November 30, 2021   133,984 
Schedule of Lease Liability
     
     2021  
     $  
Balance, beginning of year      
Additions (Note 3)   144,702 
Lease payments   (10,298)
Interest expense   771 
    135,175 
Less: current portion   (61,703)
Balance, end of year   73,472 
Schedule of lease payments
     
   2021
     $  
Undiscounted minimum lease payments:   - 
December 1, 2021 – November 30, 2022   65,187 
December 1, 2022 – November 30, 2023   69,093 
December 1, 2023 – November 30, 2024   5,785 
Total   140,065 
Effect of discounting   (4,890)
Total present value of lease liabilities   135,175 
Less: current portion   (61,703)
Balance, end of year   73,472