XML 25 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Financial Position - USD ($)
Nov. 30, 2021
Nov. 30, 2020
Dec. 01, 2019
Current assets      
Cash $ 4,305,461 $ 543,749 $ 3,452,022
Receivables 778,505 183,615 523,327
Prepaids 50,644 406,932 223,005
Advances for acquisitions 1,702,882
Loans receivable 71,399
 Total current assets 6,837,492 1,134,296 4,775,932
Restricted cash 53,937 0 506,179
Loans receivable 84,923 175,962
Licenses 705,555 1,385,229
Investment in equity instruments 2,966,110 1,167,371
Investment in content 40,984
Equipment 30,312 108,254 92,787
Intangible assets 3,636,078 4,291,842 1,285,239
Right-of-use assets 133,984
Goodwill 833,493 2,695,867
 Total assets 11,566,280 9,290,980 11,578,387
Current liabilities      
Accounts payable and accrued liabilities 2,001,732 1,149,818 3,285,334
Corporate income taxes payable 5,206
Deferred revenue 183,994
Loans payable 493,087 1,082,045
Convertible debentures 409,960
Current portion of long-term debt 6,935
Current portion of lease liability 61,703
 Current liabilities 2,252,635 2,059,800 4,367,379
Convertible debentures 1,044,772
Long-term debt 158,265 33,124
Lease liability 73,472
Deferred income taxes 763,120 17,430
Derivative liability 1,277,200 263,139 829,463
 Liabilities 4,524,692 2,356,063 6,259,044
SHAREHOLDERS' EQUITY      
Share capital 35,102,920 22,435,363 16,164,479
Commitment to issue shares 440,501 103,750
Reserves 3,400,835 2,741,849 1,624,525
Accumulated deficit (31,462,167) (18,682,796) (13,984,650)
Equity attributable to shareholders of the Company 7,041,588 6,934,917 3,908,104
Non-controlling interest 1,411,239
 Total Equity 7,041,588 6,934,917 5,319,343
 Total equity and liabilities $ 11,566,280 $ 9,290,980 $ 11,578,387