XML 25 R11.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITION OF MAJESCO ENTERTAINMENT COMPANY
12 Months Ended
Nov. 30, 2018
Disclosure of detailed information about business combination [abstract]  
ACQUISITION OF MAJESCO ENTERTAINMENT COMPANY
5.
ACQUISITION OF MAJESCO ENTERTAINMENT COMPANY
   

On January 9, 2018, the Company acquired 51% of the issued and outstanding shares of Majesco Entertainment Company, a U.S. corporation. As consideration, the Company issued 66,667 common shares with a value of $415,000 and is required to pay cash consideration of up to US$1,000,000 (paid US$150,000 and accrued US$850,000 as at November 30, 2018).

   

In connection with the acquisition of Majesco, the Company agreed to pay a finder’s fee of 5% of the total purchase price for a total fee of $93,375 (US$75,000). As at November 30, 2018, the Company owes $59,854 (US$45,000) which is included in accounts payable.

   

The acquisition has been accounted for using the acquisition method pursuant to IFRS 3, Business Combinations. Under the acquisition method, assets and liabilities are recorded at their fair values on the date of acquisition and the total consideration is allocated to the assets acquired and liabilities assumed. The excess consideration given over the fair value of the net assets acquired has been recorded as goodwill.

 
      Total  
       
  Consideration:      
     Common shares   415,000  
     Estimated cash payment on acquisition   1,245,000  
     Finder’s fee   93,375  
  Total consideration provided   1,753,375  
         
  Allocated as follows:      
     Cash   11,060  
     Accounts payable   (67,320 )
     Due from former shareholder   56,260  
     Intangible assets - brand   103,335  
     Goodwill   3,356,355  
     Deferred income taxes   (21,700 )
     Non-controlling interest (Note 17)   (1,684,615 )
      1,753,375  

The intangible assets - brands include the Majesco Entertainment brand.