XML 81 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt and Capital Lease Obligations

The components of long-term debt and capital lease obligations consisted of the following:

 

 

December 31,

 

(in thousands, except interest rates)

 

2016

 

 

2015

 

Revolving credit facility and term loan 2.6% and 2.4% weighted-average interest

   rate at December 31, 2016 and 2015, respectively, due through 2019 (1)

 

$

212,750

 

 

$

127,500

 

Brewster Inc. revolving credit facility 2.7% weighted-average interest rate at

   December 31, 2016, due through 2017 (1)

 

 

36,456

 

 

 

 

Less unamortized debt issuance costs (2)

 

 

(1,464

)

 

 

(1,572

)

Total debt

 

 

247,742

 

 

 

125,928

 

Capital lease obligations, 4.9% and 6.1% weighted-average interest rate at

   December 31, 2016 and 2015, respectively, due through 2018

 

 

1,469

 

 

 

1,475

 

Total debt and capital lease obligations

 

 

249,211

 

 

 

127,403

 

Current portion (3)

 

 

(174,968

)

 

 

(34,554

)

Long-term debt and capital lease obligations

 

$

74,243

 

 

$

92,849

 

(1)

Represents the weighted-average interest rate in effect at the respective periods for the revolving credit facilities and term loan borrowings, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.

(2)

In accordance with ASU 2015-03, unamortized debt issuance costs are reflected as a direct deduction from the carrying amount of the related debt. The Company applied the new guidance retrospectively to all prior periods presented in the consolidated financial statements. As a result, $1.6 million of unamortized debt issuance costs were reclassified from other investments and assets to a reduction in long-term debt on the December 31, 2015 consolidated balance sheet.

(3)

Borrowings under the revolving credit facilities are classified as current because all borrowed amounts are due within one year.

Schedule of Aggregate Annual Maturities of Long-term Debt and Capital Lease Obligations

Aggregate annual maturities of long-term debt and capital lease obligations as of December 31, 2016 are as follows:

 

(in thousands)

 

Revolving Credit

Agreement

 

 

Capital Lease

Obligations

 

Year ending December 31,

 

 

 

 

 

 

 

 

2017

 

$

174,206

 

 

$

832

 

2018

 

 

18,750

 

 

 

662

 

2019

 

 

56,250

 

 

 

76

 

2020

 

 

 

 

 

8

 

2021

 

 

 

 

 

7

 

Total

 

$

249,206

 

 

$

1,585

 

Less: Amount representing interest

 

 

 

 

 

 

(116

)

Present value of minimum lease payments

 

 

 

 

 

$

1,469