XML 53 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 8. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill were as follows:

(in thousands)

 

GES U.S.

 

 

GES International

 

 

Pursuit

 

 

Total

 

Balance at December 31, 2014

 

$

110,618

 

 

$

42,221

 

 

$

41,358

 

 

$

194,197

 

Purchase price allocation adjustments

 

 

1,682

 

 

 

475

 

 

 

 

 

 

2,157

 

Foreign currency translation adjustments

 

 

 

 

 

(3,488

)

 

 

(7,070

)

 

 

(10,558

)

Disposals(1)

 

 

 

 

 

(573

)

 

 

 

 

 

(573

)

Balance at December 31, 2015

 

 

112,300

 

 

 

38,635

 

 

 

34,288

 

 

 

185,223

 

Business acquisitions

 

 

35,977

 

 

 

 

 

 

35,681

 

 

 

71,658

 

Foreign currency translation adjustments

 

 

 

 

 

(4,175

)

 

 

1,316

 

 

 

(2,859

)

Balance at December 31, 2016

 

$

148,277

 

 

$

34,460

 

 

$

71,285

 

 

$

254,022

 

(1)

During 2015, the Company partially disposed of certain operations associated with a venue services contract within GES International. Accordingly, goodwill of $0.6 million was included in the carrying amount of those operations, and a loss of $23,000 was recorded in income from continuing operations related to the disposal.

The following table summarizes goodwill by reporting unit and segment:

 

 

December 31,

 

(in thousands)

 

2016

 

 

2015

 

GES:

 

 

 

 

 

 

 

 

U.S.

 

$

148,277

 

 

$

112,300

 

International:

 

 

 

 

 

 

 

 

GES EMEA

 

 

27,694

 

 

 

32,064

 

GES Canada

 

 

6,766

 

 

 

6,571

 

Total GES

 

 

182,737

 

 

 

150,935

 

Pursuit:

 

 

 

 

 

 

 

 

Brewster Travel Canada

 

 

32,587

 

 

 

29,836

 

Alaska Collection

 

 

3,184

 

 

 

3,184

 

Glacier Park, Inc.

 

 

1,268

 

 

 

1,268

 

FlyOver Canada

 

 

34,246

 

 

 

 

Total Pursuit

 

 

71,285

 

 

 

34,288

 

Total Goodwill

 

$

254,022

 

 

$

185,223

 

Goodwill is tested for impairment on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value.

GES U.S. goodwill is assigned to and tested at the operating segment level. GES International goodwill is assigned to and tested based on the segment’s geographical operations (GES EMEA and GES Canada). Pursuit’s impairment testing is performed at the reporting unit level (Brewster Travel Canada, the Alaska Collection, Glacier Park, Inc., and FlyOver Canada).

As a result of the Company’s most recent impairment analysis performed as of October 31, 2016, the excess of the estimated fair value over the carrying value (expressed as a percentage of the carrying amounts) under step one of the impairment test for each of GES’ reporting units in the U.S., GES EMEA, and GES Canada was 153 percent, 137 percent, and 165 percent, respectively. For the Brewster Travel Canada, the Alaska Collection, and the Glacier Park, Inc. reporting units, the excess of the estimated fair value over the carrying value was 132 percent, 70 percent, and 14 percent, respectively. FlyOver Canada was acquired on December 29, 2016 and was not included in the October 31, 2016 impairment analysis.

Viad’s accumulated goodwill impairment as of December 31, 2016 and 2015 was $229.7 million for both periods.

Other intangible assets consisted of the following:

 

 

December 31, 2016

 

 

December 31, 2015

 

(in thousands)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

$

67,762

 

 

$

(14,345

)

 

$

53,417

 

 

$

38,342

 

 

$

(7,814

)

 

$

30,528

 

Operating contracts and licenses

 

 

9,315

 

 

 

(652

)

 

 

8,663

 

 

 

665

 

 

 

(272

)

 

 

393

 

Tradenames

 

 

8,324

 

 

 

(1,440

)

 

 

6,884

 

 

 

1,322

 

 

 

(863

)

 

 

459

 

Non-compete agreements

 

 

5,190

 

 

 

(1,369

)

 

 

3,821

 

 

 

1,516

 

 

 

(656

)

 

 

860

 

Other

 

 

886

 

 

 

(458

)

 

 

428

 

 

 

898

 

 

 

(276

)

 

 

622

 

Total amortized intangible assets

 

 

91,477

 

 

 

(18,264

)

 

 

73,213

 

 

 

42,743

 

 

 

(9,881

)

 

 

32,862

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

460

 

 

 

 

 

 

460

 

 

 

460

 

 

 

 

 

 

460

 

Other intangible assets

 

$

91,937

 

 

$

(18,264

)

 

$

73,673

 

 

$

43,203

 

 

$

(9,881

)

 

$

33,322

 

Intangible asset amortization expense was $9.2 million, $7.2 million, and $2.7 million for the years ended December 31, 2016, 2015, and 2014, respectively. The weighted-average amortization period of customer contracts and relationships, tradenames, operating contracts and licenses, non-compete agreements, and other amortizable intangible assets is approximately 9.5 years, 7.4 years, 27.1 years, 3.0 years, and 3.6 years, respectively. The estimated future amortization expense related to amortized intangible assets held at December 31, 2016 is as follows:

 

(in thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2017

 

$

12,207

 

2018

 

 

10,754

 

2019

 

 

9,712

 

2020

 

 

8,241

 

2021

 

 

7,277

 

Thereafter

 

 

25,022

 

Total

 

$

73,213