XML 115 R82.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Capital Lease Obligations - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 01, 2017
Dec. 31, 2016
Dec. 22, 2014
Dec. 31, 2015
Jun. 30, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
May. 18, 2011
Line of Credit Facility [Line Items]                  
Interest rate on credit facility           2.40% 2.40%    
Weighted interest rate on long term debt       6.10%   6.10% 6.00%    
Fixed charge coverage ratio           218.00%      
Leverage ratio           167.00%      
Balance of long term debt       $ 128,975,000   $ 128,975,000 $ 141,020,000    
Revolving credit facility and term loan 2.4% and 2.4% weighted-average interest rate at December 31, 2015 and 2014, respectively, due through 2019 (1) [1]       127,500,000   127,500,000 139,500,000    
Capital lease obligations, 6.1% and 6.0% weighted-average interest rate at December 31, 2015 and 2014, respectively, due through 2018       1,475,000   1,475,000 1,520,000    
Remaining borrowing capacity on line of credit       158,700,000   158,700,000      
Letters of credit outstanding       1,300,000   1,300,000      
Maximum potential amount of future payments       10,400,000   $ 10,400,000      
Recourse provisions           There are no recourse provisions that would enable Viad to recover from third parties any payments made under the guarantees      
Accumulated Amortization       $ 9,881,000   $ 9,881,000 $ 3,693,000    
Debt, Weighted Average Interest Rate       3.20%   3.20% 4.00% 4.20%  
Fair value of debt       $ 113,900,000   $ 113,900,000 $ 123,000,000    
Acquisitions Consummated Between January 1, 2016 and December 31, 2016                  
Line of Credit Facility [Line Items]                  
Leverage ratio     225.00%            
Acquisitions Consummated After December 31, 2016                  
Line of Credit Facility [Line Items]                  
Leverage ratio     200.00%            
Maximum | Acquisitions Consummated on or Prior to December 31, 2015                  
Line of Credit Facility [Line Items]                  
Leverage ratio     250.00%            
Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Revolving credit facility and term loan 2.4% and 2.4% weighted-average interest rate at December 31, 2015 and 2014, respectively, due through 2019 (1)       15,000,000   $ 15,000,000      
Commitment fee percentage on line of credit           0.35%      
Collateral on line of credit           Furthermore, there are no collateral or similar arrangements whereby Viad could recover payments.      
Term Loan                  
Line of Credit Facility [Line Items]                  
Revolving credit facility and term loan 2.4% and 2.4% weighted-average interest rate at December 31, 2015 and 2014, respectively, due through 2019 (1)       112,500,000   $ 112,500,000      
Capital Leases                  
Line of Credit Facility [Line Items]                  
Gross amount of assets recorded under capital leases       3,500,000   3,500,000 3,500,000    
Accumulated Amortization       2,100,000   $ 2,100,000 $ 2,100,000    
Amended and Restated Credit Agreement                  
Line of Credit Facility [Line Items]                  
Maturity date     Dec. 22, 2019            
Annual share repurchase limit       $ 20,000,000          
Leverage ratio required for dividend or share activity       200.00%          
Required level of restricted cash       $ 100,000,000          
Amended and Restated Credit Agreement | Minimum                  
Line of Credit Facility [Line Items]                  
Fixed charge coverage ratio     175.00%            
Amended and Restated Credit Agreement | Minimum | Scenario Forecast                  
Line of Credit Facility [Line Items]                  
Fixed charge coverage ratio         200.00%        
Amended and Restated Credit Agreement | Maximum                  
Line of Credit Facility [Line Items]                  
Leverage ratio     300.00%            
Amended and Restated Credit Agreement | Maximum | Scenario Forecast                  
Line of Credit Facility [Line Items]                  
Leverage ratio 250.00% 275.00%              
Amended and Restated Credit Agreement | Senior Credit Facility                  
Line of Credit Facility [Line Items]                  
Borrowing capacity on line of credit     $ 300,000,000            
Amended and Restated Credit Agreement | Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Borrowing capacity on line of credit     175,000,000           $ 180,000,000
Additional borrowing capacity on line of credit     100,000,000            
Line of Credit borrowings used to support letter of credit     40,000,000            
Amended and Restated Credit Agreement | Term Loan                  
Line of Credit Facility [Line Items]                  
Borrowing capacity on line of credit     $ 125,000,000            
Credit Agreement Amendment                  
Line of Credit Facility [Line Items]                  
Fixed charge coverage ratio           175.00%      
Leverage ratio           350.00%      
Leverage ratio required for dividend or share activity           250.00%      
Maximum leverage ratio for acquisition           300.00%      
Maximum leverage ratio for unsecured debt           300.00%      
Annual share repurchase limit on leverage ratio basis       $ 20,000,000          
Top Tier Foreign Subsidiaries | Amended and Restated Credit Agreement                  
Line of Credit Facility [Line Items]                  
Percent of lenders security interest on capital stock foreign subsidiary       65.00%          
[1] (1) Represents the weighted-average interest rate in effect at December 31 for revolving credit facility and term loan borrowings, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.