XML 77 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of the goodwill balances by component and segment

The changes in the carrying amount of goodwill were as follows:

 

(in thousands)

 

Marketing &

Events U.S. Segment

 

 

Marketing &

Events

International Segment

 

 

Travel &

Recreation

Group

 

 

Total

 

Balance at December 31, 2013

 

$

62,686

 

 

$

22,611

 

 

$

44,246

 

 

$

129,543

 

Acquisition of Blitz

 

 

 

 

 

13,504

 

 

 

 

 

 

13,504

 

Acquisition of the West Glacier Properties

 

 

 

 

 

 

 

 

1,268

 

 

 

1,268

 

Acquisition of onPeak LLC

 

 

27,406

 

 

 

 

 

 

 

 

 

27,406

 

Acquisition of Travel Planners, Inc.

 

 

20,526

 

 

 

 

 

 

 

 

 

20,526

 

Acquisition of N200

 

 

 

 

 

8,563

 

 

 

 

 

 

8,563

 

Foreign currency translation adjustments

 

 

 

 

 

(2,457

)

 

 

(4,156

)

 

 

(6,613

)

Balance at December 31, 2014

 

 

110,618

 

 

 

42,221

 

 

 

41,358

 

 

 

194,197

 

Purchase price allocation adjustments

 

 

1,682

 

 

 

475

 

 

 

 

 

 

2,157

 

Foreign currency translation adjustments

 

 

 

 

 

(3,488

)

 

 

(7,070

)

 

 

(10,558

)

Disposals(1)

 

 

 

 

 

(573

)

 

 

 

 

 

(573

)

Balance at December 31, 2015

 

$

112,300

 

 

$

38,635

 

 

$

34,288

 

 

$

185,223

 

(1)

During 2015, the Company partially disposed of certain operations associated with a venue services contract within the Marketing & Events International Segment. Accordingly, goodwill of $0.6 million was included in the carrying amount of those operations, and a loss of $23,000 was recorded in income from continuing operations related to the disposal.

Goodwill by reporting unit and segment

The following table summarizes goodwill by reporting unit and segment:

 

 

 

December 31,

 

(in thousands)

 

2015

 

 

2014

 

Marketing & Events Group:

 

 

 

 

 

 

 

 

Marketing & Events U.S. Segment

 

$

112,300

 

 

$

110,618

 

Marketing & Events International Segment:

 

 

 

 

 

 

 

 

GES EMEA

 

 

32,064

 

 

 

34,396

 

GES Canada

 

 

6,571

 

 

 

7,825

 

Total Marketing & Events Group

 

 

150,935

 

 

 

152,839

 

Travel & Recreation Group:

 

 

 

 

 

 

 

 

Brewster

 

 

29,836

 

 

 

36,906

 

Alaska Denali Travel

 

 

3,184

 

 

 

3,184

 

Glacier Park

 

 

1,268

 

 

 

1,268

 

Total Travel & Recreation Group

 

 

34,288

 

 

 

41,358

 

Total Goodwill

 

$

185,223

 

 

$

194,197

 

 

Summary of other intangible assets

Intangible assets consisted of the following as of the respective periods:

 

 

 

December 31, 2015

 

(in thousands)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

$

38,342

 

 

$

(7,814

)

 

$

30,528

 

Other

 

 

4,401

 

 

 

(2,067

)

 

 

2,334

 

Total amortized intangible assets

 

 

42,743

 

 

 

(9,881

)

 

 

32,862

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

460

 

 

 

 

 

 

460

 

Total

 

$

43,203

 

 

$

(9,881

)

 

$

33,322

 

 

 

 

December 31, 2014

 

(in thousands)

 

Gross Carrying

Value

 

 

Accumulated

Amortization

 

 

Net Carrying

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

$

41,624

 

 

$

(2,961

)

 

$

38,663

 

Other

 

 

4,576

 

 

 

(732

)

 

 

3,844

 

Total amortized intangible assets

 

 

46,200

 

 

 

(3,693

)

 

 

42,507

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

460

 

 

 

 

 

 

460

 

Total

 

$

46,660

 

 

$

(3,693

)

 

$

42,967

 

 

Estimated amortization expense related to amortized intangible assets

Estimated future amortization expense related to amortized intangible assets is as follows

 

(in thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2016

 

$

6,303

 

2017

 

 

5,492

 

2018

 

 

4,536

 

2019

 

 

4,155

 

2020

 

 

3,616

 

Thereafter

 

 

8,760

 

Total

 

$

32,862