XML 62 R54.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Reconciliation of income statement items from reportable segments

Our reportable segments, with reconciliations to consolidated totals, are as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

101,201

 

 

$

88,474

 

 

$

138,432

 

 

$

121,137

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

99,132

 

 

 

80,368

 

 

 

160,380

 

 

 

140,730

 

GES Exhibitions

 

 

180,977

 

 

 

154,534

 

 

 

356,817

 

 

 

324,031

 

GES intersegment eliminations

 

 

(2,772

)

 

 

(3,065

)

 

 

(3,594

)

 

 

(4,796

)

Total GES

 

 

277,337

 

 

 

231,837

 

 

 

513,603

 

 

 

459,965

 

Total revenue

 

$

378,538

 

 

$

320,311

 

 

$

652,035

 

 

$

581,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

12,638

 

 

$

9,811

 

 

$

(11,193

)

 

$

(9,301

)

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

17,517

 

 

 

8,279

 

 

 

21,518

 

 

 

11,453

 

GES Exhibitions

 

 

23,282

 

 

 

15,354

 

 

 

34,639

 

 

 

25,764

 

Total GES

 

 

40,799

 

 

 

23,633

 

 

 

56,157

 

 

 

37,217

 

Total

 

 

53,437

 

 

 

33,444

 

 

 

44,964

 

 

 

27,916

 

Corporate eliminations (1)

 

 

16

 

 

 

16

 

 

 

32

 

 

 

32

 

Corporate activities

 

 

(5,422

)

 

 

(3,511

)

 

 

(9,855

)

 

 

(6,676

)

Gain on sale of ON Services

 

 

 

 

 

(204

)

 

 

 

 

 

(204

)

Interest expense, net

 

 

(12,585

)

 

 

(12,356

)

 

 

(24,430

)

 

 

(24,605

)

Other expense, net

 

 

(442

)

 

 

(448

)

 

 

(880

)

 

 

(979

)

Restructuring (charges) recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

 

(1

)

 

 

(2

)

 

 

(1

)

 

 

(9

)

Spiro

 

 

(148

)

 

 

(39

)

 

 

(190

)

 

 

(176

)

GES Exhibitions

 

 

974

 

 

 

(151

)

 

 

900

 

 

 

(460

)

Income (loss) from continuing operations before income taxes

 

$

35,829

 

 

$

16,749

 

 

$

10,540

 

 

$

(5,161

)

 

(1)
Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.
Reconciliation of assets from reportable segments

Additional information of our reportable segments is as follows:

 

 

Three Months Ended

 

 

Six Months Ended June 30,

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

9,942

 

 

$

8,279

 

 

$

18,565

 

 

$

16,413

 

Spiro

 

 

508

 

 

 

600

 

 

 

1,069

 

 

 

1,100

 

GES Exhibitions

 

 

2,244

 

 

 

1,640

 

 

 

4,365

 

 

 

3,318

 

Corporate

 

 

29

 

 

 

19

 

 

 

56

 

 

 

39

 

 

 

$

12,723

 

 

$

10,538

 

 

$

24,055

 

 

$

20,870

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

1,211

 

 

$

1,294

 

 

$

2,324

 

 

$

2,455

 

Spiro

 

 

76

 

 

 

62

 

 

 

154

 

 

 

125

 

GES Exhibitions

 

 

787

 

 

 

910

 

 

 

1,584

 

 

 

1,829

 

 

 

$

2,074

 

 

$

2,266

 

 

$

4,062

 

 

$

4,409

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

14,443

 

 

$

17,588

 

 

$

30,830

 

 

$

25,315

 

Spiro

 

 

560

 

 

 

618

 

 

 

940

 

 

 

1,265

 

GES Exhibitions

 

 

2,132

 

 

 

2,590

 

 

 

6,083

 

 

 

5,598

 

Corporate

 

 

6

 

 

 

13

 

 

 

9

 

 

 

15

 

 

 

$

17,141

 

 

$

20,809

 

 

$

37,862

 

 

$

32,193