XML 44 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Revenue and Related Contract Costs and Contract Liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2023

 

$

53,322

 

Cash additions

 

 

152,091

 

Revenue recognized

 

 

(121,576

)

Foreign exchange translation adjustment

 

 

(361

)

Balance at June 30, 2024

 

$

83,476

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2023

 

$

21,974

 

Additions

 

 

53,822

 

Expenses

 

 

(40,295

)

Foreign exchange translation adjustment

 

 

(57

)

Balance at June 30, 2024

 

$

35,444

 

Disaggregate GES and Pursuit Revenue by Major Product Line Timing of Revenue Recognition and Markets Served

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Services:

 

 

 

 

 

 

 

 

 

 

 

 

Ticket revenue

 

$

43,707

 

 

$

36,543

 

 

$

61,512

 

 

$

50,804

 

Rooms revenue

 

 

24,578

 

 

 

22,106

 

 

 

32,182

 

 

 

29,696

 

Transportation

 

 

3,338

 

 

 

3,689

 

 

 

5,193

 

 

 

5,634

 

Other

 

 

4,427

 

 

 

3,333

 

 

 

6,147

 

 

 

4,700

 

Total services revenue

 

 

76,050

 

 

 

65,671

 

 

 

105,034

 

 

 

90,834

 

Products:

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage

 

 

15,046

 

 

 

13,628

 

 

 

21,568

 

 

 

19,503

 

Retail operations

 

 

10,105

 

 

 

9,175

 

 

 

11,830

 

 

 

10,800

 

Total products revenue

 

 

25,151

 

 

 

22,803

 

 

 

33,398

 

 

 

30,303

 

Total revenue

 

$

101,201

 

 

$

88,474

 

 

$

138,432

 

 

$

121,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

76,050

 

 

$

65,671

 

 

$

105,034

 

 

$

90,834

 

Products transferred at a point in time

 

 

25,151

 

 

 

22,803

 

 

 

33,398

 

 

 

30,303

 

Total revenue

 

$

101,201

 

 

$

88,474

 

 

$

138,432

 

 

$

121,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

 

 

 

 

 

 

Banff Jasper Collection

 

$

53,696

 

 

$

46,905

 

 

$

71,802

 

 

$

64,519

 

Alaska Collection

 

 

14,046

 

 

 

12,701

 

 

 

14,659

 

 

 

13,154

 

Glacier Park Collection

 

 

15,311

 

 

 

13,730

 

 

 

16,744

 

 

 

15,185

 

FlyOver

 

 

8,533

 

 

 

7,020

 

 

 

14,722

 

 

 

12,875

 

Sky Lagoon

 

 

9,615

 

 

 

8,118

 

 

 

20,505

 

 

 

15,404

 

Total revenue

 

$

101,201

 

 

$

88,474

 

 

$

138,432

 

 

$

121,137

 

GES

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Service lines:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

$

99,132

 

 

$

80,368

 

 

$

160,380

 

 

$

140,730

 

GES Exhibitions

 

 

180,977

 

 

 

154,534

 

 

 

356,817

 

 

 

324,031

 

Intersegment eliminations

 

 

(2,772

)

 

 

(3,065

)

 

 

(3,594

)

 

 

(4,796

)

Total revenue

 

$

277,337

 

 

$

231,837

 

 

$

513,603

 

 

$

459,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

 

$

233,910

 

 

$

196,668

 

 

$

431,856

 

 

$

389,645

 

Products transferred over time(1)

 

 

18,548

 

 

 

16,038

 

 

 

32,971

 

 

 

28,979

 

Products transferred at a point in time

 

 

24,879

 

 

 

19,131

 

 

 

48,776

 

 

 

41,341

 

Total revenue

 

$

277,337

 

 

$

231,837

 

 

$

513,603

 

 

$

459,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

228,794

 

 

$

177,408

 

 

$

409,981

 

 

$

358,247

 

EMEA

 

 

71,175

 

 

 

62,644

 

 

 

130,136

 

 

 

112,181

 

Intersegment eliminations

 

 

(22,632

)

 

 

(8,215

)

 

 

(26,514

)

 

 

(10,463

)

Total revenue

 

$

277,337

 

 

$

231,837

 

 

$

513,603

 

 

$

459,965

 

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.