XML 86 R78.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt and Finance Lease Obligations - Narrative (Details)
€ in Millions, $ in Millions
 3 Months Ended 12 Months Ended
Apr. 26, 2024
Feb. 27, 2024
Oct. 06, 2023
USD ($)
Dec. 01, 2021
Jul. 30, 2021
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2020
USD ($)
Mar. 31, 2024
CAD ($)
Dec. 31, 2023
USD ($)
Feb. 06, 2023
Dec. 31, 2020
EUR (€)
Oct. 15, 2020
EUR (€)
Feb. 15, 2019
USD ($)
Feb. 15, 2019
EUR (€)
Line Of Credit Facility [Line Items]                            
Line Of Credit Facility Date Of First Required Payment           Dec. 01, 2021                
Interest Rate Cap Agreement                            
Line Of Credit Facility [Line Items]                            
Interest rate on credit facility         5.00%                  
Finaancing Arrangements                            
Line Of Credit Facility [Line Items]                            
Premium Payment Due Term           12 months                
Financial Arrangements Weighted Average Interest Rate           5.80%   5.80%            
Maximum | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Secured overnight financing rate                   0.71513%        
Minimum | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Secured overnight financing rate                   0.11448%        
Revolving Credit Facility                            
Line Of Credit Facility [Line Items]                            
Borrowing capacity on line of credit           $ 75,900,000                
Remaining borrowing capacity on line of credit           $ 88,400,000                
Interest rate on credit facility           8.40%   8.40% 8.50%          
Line of credit facility, borrowing           $ 75,900,000                
Line of credit facility maximum borrowing capacity         $ 450,000,000                  
Increased the principal amount of the Revolving Credit Facility           $ 5,700,000                
Revolving Credit Facility | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Prime rate           1.00%                
Floor rate           1.00%                
Revolving Credit Facility | Borrowings                            
Line Of Credit Facility [Line Items]                            
Credit facility           $ 170,000,000                
Revolving Credit Facility | Bank Of America                            
Line Of Credit Facility [Line Items]                            
Fed funds rate           0.50%                
Revolving Credit Facility | Maximum                            
Line Of Credit Facility [Line Items]                            
Interest coverage ratio           3.30%                
Leverage ratio           2.69%                
Revolving Credit Facility | Maximum | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Base Rate borrowings           3.50%                
Leverage ratio           3.50%                
Revolving Credit Facility | Minimum                            
Line Of Credit Facility [Line Items]                            
Interest coverage ratio           1.00%                
Leverage ratio           1.00%                
Revolving Credit Facility | Minimum | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Base Rate borrowings           1.50%                
Leverage ratio           2.50%                
Jasper Credit Facility [Member]                            
Line Of Credit Facility [Line Items]                            
Remaining borrowing capacity on line of credit           $ 4,400,000   $ 0.0            
Credit facility [1]           $ 2,954,000     $ 3,020,000          
Interest rate on credit facility                         2.25% 2.25%
Jasper Credit Facility [Member] | Maximum                            
Line Of Credit Facility [Line Items]                            
Debt covenant, interest coverage ratio           4.02%                
Jasper Credit Facility [Member] | Minimum                            
Line Of Credit Facility [Line Items]                            
Debt covenant, interest coverage ratio           1.00%                
Jasper Term Loan [Member]                            
Line Of Credit Facility [Line Items]                            
Remaining borrowing capacity on line of credit           $ 16,800                
Credit facility           $ 20,000,000   $ 27.0            
Interest rate on credit facility           6.50%   6.50%            
Fixed rate term loan           6.50%   6.50%            
Term Loan B | Interest Rate Cap Agreement                            
Line Of Credit Facility [Line Items]                            
Interest rate increases         300,000,000                  
FlyOver Iceland Credit Facility                            
Line Of Credit Facility [Line Items]                            
Maturity date           Mar. 01, 2022                
Interest rate on credit facility           8.90%   8.90%            
Line of credit facility maximum borrowing capacity                         $ 5,600,000 € 5.0
Line Of Credit Facility Date Of First Required Payment       Dec. 01, 2022                    
FlyOver Iceland Credit Facility | Maximum                            
Line Of Credit Facility [Line Items]                            
Leverage ratio   4.00%                        
FlyOver Iceland Credit Facility | Minimum                            
Line Of Credit Facility [Line Items]                            
Leverage ratio   1.00%                        
Fly Over Iceland Term Loan                            
Line Of Credit Facility [Line Items]                            
Credit facility [1]           $ 435,000     $ 475,000          
Line of credit facility maximum borrowing capacity             $ 700,000       € 90.0      
Interest rate cap                            
Line Of Credit Facility [Line Items]                            
Interest rate on credit facility   5.50%                     4.90% 4.90%
Interest rate cap | FlyOver Iceland Credit Facility                            
Line Of Credit Facility [Line Items]                            
Interest rate on credit facility   4.90%                        
2021 Credit Facility                            
Line Of Credit Facility [Line Items]                            
Line of credit facility maximum borrowing capacity         500,000,000                  
Total amount of revolving capacity     $ 170,000,000                      
Increased amount of the Revolving Credit Facility     70,000,000                      
Fees         $ 14,800,000                  
Cash     10,000,000                      
Outstanding Loan     $ 70,000,000                      
2021 Credit Facility | SOFR [Member]                            
Line Of Credit Facility [Line Items]                            
Secured Overnight Financing Rate     5.00%                      
2021 Credit Facility | Maximum | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Interest rate description         0.50                  
2021 Credit Facility | Minimum | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Interest rate description         0.30                  
2021 Credit Facility | Revolving Credit Facility                            
Line Of Credit Facility [Line Items]                            
Maturity date         Jul. 30, 2026                  
Line of credit facility maximum borrowing capacity         $ 100,000,000                  
2021 Credit Facility | Revolving Credit Facility | Maximum                            
Line Of Credit Facility [Line Items]                            
Debt covenant, interest coverage ratio         4.00%                  
2021 Credit Facility | Revolving Credit Facility | Minimum                            
Line Of Credit Facility [Line Items]                            
Interest coverage ratio         2.00%                  
2021 Credit Facility | Jasper Credit Facility [Member]                            
Line Of Credit Facility [Line Items]                            
Line of credit facility maximum borrowing capacity               $ 17.0            
2021 Credit Facility | Jasper Credit Facility [Member] | Maximum                            
Line Of Credit Facility [Line Items]                            
Debt covenant, interest coverage ratio           1.30%                
2021 Credit Facility | Jasper Credit Facility [Member] | Minimum                            
Line Of Credit Facility [Line Items]                            
Interest coverage ratio           1.10%                
2021 Credit Facility | Jasper Term Loan [Member]                            
Line Of Credit Facility [Line Items]                            
Line of credit facility maximum borrowing capacity               $ 10.0            
2021 Credit Facility | Term Loan B                            
Line Of Credit Facility [Line Items]                            
Borrowing capacity on line of credit         $ 400,000,000                  
Maturity date         Jul. 30, 2028                  
Line of credit facility, borrowing         $ 400,000,000                  
Line of credit facility maximum borrowing capacity     $ 60,000,000                      
Loans Proceeds Offset         $ 327,000,000                  
2021 Credit Facility | Term Loan B | LIBOR [Member]                            
Line Of Credit Facility [Line Items]                            
Interest rate description         5.00% credit spread, with a SOFR floor of 0.50%                  
2021 Credit Facility | Subsequent Event                            
Line Of Credit Facility [Line Items]                            
Line of Credit Facility, Revolving Credit Conversion to Term Loan, Description (i) reduced the applicable rate on the Term Loan B by 0.75%, to SOFR + 4.25%, (ii) set the credit spread adjustments to 0% on the Term Loan B and (iii) reset the 1% prepayment premium on any repricings of the Term Loan B for six months.                          
First Term Loan | Fly Over Iceland Term Loan                            
Line Of Credit Facility [Line Items]                            
Maturity date             Apr. 01, 2023              
Line of credit facility maximum borrowing capacity | €                       € 10.0    
Line Of Term Loan Amendment Description             interest on a seven-day term deposit rate at the Central Bank of Iceland              
Second Term Loan | Fly Over Iceland Term Loan                            
Line Of Credit Facility [Line Items]                            
Maturity date             Oct. 01, 2024              
Line of credit facility maximum borrowing capacity | €                       € 30.0    
Line Of Term Loan Amendment Description             bears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with an original maturity date of February 1, 2023, which was extended to February 1, 2024 by way of a subsequent amendment, and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. On February 27, 2024, FlyOver Iceland reached an agreement with its lender to refinance the ISK 50.0 million loan with a new ISK 50.0 million term loan that matures on August 1, 2024. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan              
[1] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs, commitment fees, or any expense or income related to the Interest Rate Cap as discussed in Note 12 – Derivative.