XML 66 R56.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Reconciliation of income statement items from reportable segments

Our reportable segments, with reconciliations to consolidated totals, are as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

186,940

 

 

$

163,796

 

 

$

308,077

 

 

$

265,179

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

58,887

 

 

 

73,277

 

 

 

199,617

 

 

 

205,518

 

GES Exhibitions

 

 

122,115

 

 

 

147,872

 

 

 

446,146

 

 

 

414,303

 

GES intersegment eliminations

 

 

(2,043

)

 

 

(2,224

)

 

 

(6,839

)

 

 

(5,716

)

Total GES

 

 

178,959

 

 

 

218,925

 

 

 

638,924

 

 

 

614,105

 

Total revenue

 

$

365,899

 

 

$

382,721

 

 

$

947,001

 

 

$

879,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

81,375

 

 

$

59,749

 

 

$

72,074

 

 

$

44,122

 

GES:

 

 

 

 

 

 

 

 

 

 

 

 

Spiro

 

 

179

 

 

 

3,720

 

 

 

11,632

 

 

 

18,328

 

GES Exhibitions

 

 

(5,529

)

 

 

2,870

 

 

 

20,235

 

 

 

17,788

 

Total GES

 

 

(5,350

)

 

 

6,590

 

 

 

31,867

 

 

 

36,116

 

Segment operating income

 

 

76,025

 

 

 

66,339

 

 

 

103,941

 

 

 

80,238

 

Corporate eliminations (1)

 

 

17

 

 

 

17

 

 

 

49

 

 

 

51

 

Corporate activities

 

 

(3,579

)

 

 

(3,768

)

 

 

(10,255

)

 

 

(9,881

)

ON Services sale purchase price adjustment

 

 

 

 

 

 

 

 

(204

)

 

 

 

Interest expense, net

 

 

(12,476

)

 

 

(10,252

)

 

 

(37,081

)

 

 

(23,890

)

Other expense, net

 

 

(554

)

 

 

(280

)

 

 

(1,533

)

 

 

(1,530

)

Restructuring charges:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

 

(192

)

 

 

 

 

 

(201

)

 

 

 

Spiro

 

 

(155

)

 

 

(71

)

 

 

(331

)

 

 

(1,297

)

GES Exhibitions

 

 

(125

)

 

 

(1,316

)

 

 

(585

)

 

 

(2,140

)

Corporate

 

 

(8

)

 

 

 

 

 

(8

)

 

 

(30

)

Impairment charges:

 

 

 

 

 

 

 

 

 

 

 

 

GES Exhibitions

 

 

 

 

 

 

 

 

 

 

 

(583

)

Income from continuing operations before income taxes

 

$

58,953

 

 

$

50,669

 

 

$

53,792

 

 

$

40,938

 

 

(1)
Corporate eliminations represent the elimination of depreciation expense recorded by Pursuit associated with previously eliminated intercompany profit realized by GES for renovations to Pursuit’s Banff Gondola.
Reconciliation of assets from reportable segments

Additional information of our reportable segments is as follows:

 

 

Three Months Ended

 

 

Nine Months Ended September 30,

 

 

 

September 30,

 

 

September 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

7,708

 

 

$

7,501

 

 

$

24,121

 

 

$

23,149

 

Spiro

 

 

527

 

 

 

912

 

 

 

1,627

 

 

 

2,693

 

GES Exhibitions

 

 

1,830

 

 

 

2,058

 

 

 

5,148

 

 

 

6,419

 

Corporate

 

 

18

 

 

 

9

 

 

 

57

 

 

 

27

 

 

 

$

10,083

 

 

$

10,480

 

 

$

30,953

 

 

$

32,288

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

1,356

 

 

$

1,351

 

 

$

3,811

 

 

$

3,846

 

Spiro

 

 

69

 

 

 

57

 

 

 

194

 

 

 

160

 

GES Exhibitions

 

 

920

 

 

 

1,068

 

 

 

2,749

 

 

 

3,148

 

 

 

$

2,345

 

 

$

2,476

 

 

$

6,754

 

 

$

7,154

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Pursuit

 

$

18,945

 

 

$

20,178

 

 

$

44,260

 

 

$

48,888

 

Spiro

 

 

892

 

 

 

1,042

 

 

 

2,157

 

 

 

1,628

 

GES Exhibitions

 

 

2,703

 

 

 

1,898

 

 

 

8,301

 

 

 

4,146

 

Corporate and other

 

 

6

 

 

 

13

 

 

 

21

 

 

 

108

 

 

 

$

22,546

 

 

$

23,131

 

 

$

54,739

 

 

$

54,770

 

We do not report total