XML 90 R80.htm IDEA: XBRL DOCUMENT v3.23.2
Debt and Finance Lease Obligations - Narrative (Details)
€ in Millions, kr in Millions, $ in Millions
 6 Months Ended 12 Months Ended
Dec. 01, 2021
Jul. 30, 2021
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
CAD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2023
CAD ($)
Feb. 06, 2023
Dec. 31, 2022
USD ($)
May 17, 2022
USD ($)
May 17, 2022
CAD ($)
Jan. 01, 2022
USD ($)
Jan. 01, 2022
ISK (kr)
Dec. 31, 2020
ISK (kr)
Dec. 29, 2020
ISK (kr)
Oct. 15, 2020
ISK (kr)
Feb. 15, 2019
USD ($)
Feb. 15, 2019
EUR (€)
Line Of Credit Facility [Line Items]                                  
Line Of Credit Facility Date Of First Required Payment     Dec. 01, 2021 Dec. 01, 2021                          
Interest Rate Cap Agreement                                  
Line Of Credit Facility [Line Items]                                  
Interest rate on credit facility   5.00%                              
Finaancing Arrangements                                  
Line Of Credit Facility [Line Items]                                  
Debt Current     $ 200,000                            
Premium Payment Due Term     12 months 12 months                          
Financial Arrangements Weighted Average Interest Rate     5.80%     5.80%                      
Aggregate amount of premiums financed     $ 9,500,000                            
Maximum | LIBOR [Member]                                  
Line Of Credit Facility [Line Items]                                  
Secured overnight financing rate             0.71513%                    
Minimum | LIBOR [Member]                                  
Line Of Credit Facility [Line Items]                                  
Secured overnight financing rate             0.11448%                    
Revolving Credit Facility                                  
Line Of Credit Facility [Line Items]                                  
Borrowing capacity on line of credit     5,000,000                            
Remaining borrowing capacity on line of credit     95,000,000                            
Line of credit facility, borrowing     $ 5,000,000                            
Line of credit facility maximum borrowing capacity   $ 450,000,000                              
Revolving Credit Facility | LIBOR [Member]                                  
Line Of Credit Facility [Line Items]                                  
Prime rate     1.00% 1.00%                          
Floor rate     1.00% 1.00%                          
Revolving Credit Facility | Borrowings                                  
Line Of Credit Facility [Line Items]                                  
Credit facility     $ 100,000,000                            
Revolving Credit Facility | Bank Of America                                  
Line Of Credit Facility [Line Items]                                  
Fed funds rate     0.50% 0.50%                          
Revolving Credit Facility | Maximum                                  
Line Of Credit Facility [Line Items]                                  
Interest coverage ratio     1.00% 1.00%                          
Leverage ratio     1.00% 1.00%                          
Revolving Credit Facility | Maximum | LIBOR [Member]                                  
Line Of Credit Facility [Line Items]                                  
Base Rate borrowings     3.50% 3.50%                          
Leverage ratio     3.50% 3.50%                          
Revolving Credit Facility | Minimum                                  
Line Of Credit Facility [Line Items]                                  
Interest coverage ratio     3.02% 3.02%                          
Leverage ratio     2.91% 2.91%                          
Revolving Credit Facility | Minimum | LIBOR [Member]                                  
Line Of Credit Facility [Line Items]                                  
Base Rate borrowings     1.50% 1.50%                          
Leverage ratio     2.50% 2.50%                          
Jasper Credit Facility [Member]                                  
Line Of Credit Facility [Line Items]                                  
Remaining borrowing capacity on line of credit           $ 6.0                      
Credit facility [1]     $ 3,020,000         $ 0                  
Jasper Credit Facility [Member] | Maximum                                  
Line Of Credit Facility [Line Items]                                  
Interest coverage ratio     1.00% 1.00%                          
Jasper Credit Facility [Member] | Minimum                                  
Line Of Credit Facility [Line Items]                                  
Interest coverage ratio     1.94% 1.94%                          
Jasper Term Loan [Member]                                  
Line Of Credit Facility [Line Items]                                  
Remaining borrowing capacity on line of credit     $ 16,800                            
Interest rate on credit facility     6.50%     6.50%                      
Fixed rate term loan     6.50%     6.50%                      
Term Loan B | Interest Rate Cap Agreement                                  
Line Of Credit Facility [Line Items]                                  
Interest rate increases   300,000,000                              
Forest Park Hotel Construction Loan Facility                                  
Line Of Credit Facility [Line Items]                                  
Financing Receivable, Revolving, Converted to Term Loan During Period     $ 20,000,000 $ 27.0                          
Remaining borrowing capacity on line of credit     16,800,000                            
Credit facility [1]     $ 0         $ 11,491,000                  
Interest rate on credit facility               8.80% 2.35% 2.35%              
Fixed rate term loan                 6.50% 6.50%              
Line of credit facility maximum borrowing capacity                 $ 13,300,000 $ 17.0              
FlyOver Iceland Credit Facility                                  
Line Of Credit Facility [Line Items]                                  
Maturity date Sep. 01, 2027   Mar. 01, 2022 Mar. 01, 2022                          
Debt Instrument, Annual Principal Payment                     $ 600,000 kr 75.0          
Interest rate on credit facility     8.40%     8.40%   6.90%               4.90% 4.90%
Line of credit facility maximum borrowing capacity                               $ 5,600,000 € 5.0
Maturity date March 1, 2025                                
Line Of Credit Facility Date Of First Required Payment Dec. 01, 2022                                
Fly Over Iceland Term Loan                                  
Line Of Credit Facility [Line Items]                                  
Credit facility [1]     $ 535,000         $ 594,000                  
Line of credit facility maximum borrowing capacity         $ 700,000               kr 90.0        
2021 Credit Facility                                  
Line Of Credit Facility [Line Items]                                  
Line of credit facility maximum borrowing capacity   500,000,000                              
Fees   $ 14,800,000                              
2021 Credit Facility | Maximum                                  
Line Of Credit Facility [Line Items]                                  
Interest rate description   0.50                              
2021 Credit Facility | Minimum                                  
Line Of Credit Facility [Line Items]                                  
Interest rate description   0.30                              
2021 Credit Facility | Revolving Credit Facility                                  
Line Of Credit Facility [Line Items]                                  
Maturity date   Jul. 30, 2026                              
Line of credit facility maximum borrowing capacity   $ 100,000,000                              
2021 Credit Facility | Revolving Credit Facility | Maximum                                  
Line Of Credit Facility [Line Items]                                  
Leverage ratio     4.00% 4.00%                          
2021 Credit Facility | Revolving Credit Facility | Minimum                                  
Line Of Credit Facility [Line Items]                                  
Leverage ratio     2.00% 2.00%                          
2021 Credit Facility | Jasper Credit Facility [Member]                                  
Line Of Credit Facility [Line Items]                                  
Line of credit facility maximum borrowing capacity           $ 17.0                      
2021 Credit Facility | Jasper Credit Facility [Member] | Maximum                                  
Line Of Credit Facility [Line Items]                                  
Interest coverage ratio     1.30% 1.30%                          
2021 Credit Facility | Jasper Credit Facility [Member] | Minimum                                  
Line Of Credit Facility [Line Items]                                  
Interest coverage ratio     1.10% 1.10%                          
2021 Credit Facility | Jasper Term Loan [Member]                                  
Line Of Credit Facility [Line Items]                                  
Line of credit facility maximum borrowing capacity           $ 10.0                      
2021 Credit Facility | Term Loan B                                  
Line Of Credit Facility [Line Items]                                  
Borrowing capacity on line of credit   $ 400,000,000                              
Maturity date   Jul. 30, 2028                              
Line of credit facility, borrowing   $ 400,000,000                              
Loans Proceeds Offset   $ 327,000,000                              
2021 Credit Facility | Term Loan B | LIBOR [Member]                                  
Line Of Credit Facility [Line Items]                                  
Interest rate description   5.00% credit spread, with a SOFR floor of 0.50%                              
First Term Loan | Fly Over Iceland Term Loan                                  
Line Of Credit Facility [Line Items]                                  
Maturity date         Apr. 01, 2023                        
Line of credit facility maximum borrowing capacity | kr                             kr 10.0    
Line Of Term Loan Amendment Description         interest on a seven-day term deposit rate at the Central Bank of Iceland.                        
Second Term Loan | Fly Over Iceland Term Loan                                  
Line Of Credit Facility [Line Items]                                  
Line of credit facility maximum borrowing capacity | kr                             kr 30.0    
Line Of Term Loan Amendment Description         bears interest on a seven-day term deposit at the Central Bank of Iceland plus 3.07%. The third term loan for ISK 50.0 million was entered into effective December 29, 2020 with an original maturity date of February 1, 2023 and bears interest at one-month Reykjavik InterBank Offered Rate (“REIBOR”) plus 4.99%. Effective November 23, 2022, FlyOver Iceland entered into an amendment to the ISK 50.0 million term loan wherein the maturity date was extended to February 1, 2024. The Icelandic State Treasury guarantees supplemental loans provided by credit institutions to companies impacted by the COVID-19 pandemic. Accordingly, the Icelandic State Treasury guaranteed the repayment of up to 85% of the principal and interest on the ISK 10.0 million and ISK 30.0 million term loans and 70% of the principal amount on the ISK 50.0 million term loan                        
Third Term Loan | Fly Over Iceland Term Loan                                  
Line Of Credit Facility [Line Items]                                  
Line of credit facility maximum borrowing capacity | kr                           kr 50.0      
[1] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.