XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

121,429

 

Foreign currency translation adjustments

 

 

2,429

 

Other(1)

 

 

41

 

Balance at June 30, 2023

 

$

123,899

 

 

(1)
Represents a purchase accounting measurement period adjustment related to the Glacier Raft Company acquisition. Refer to Note 4 – Acquisition and Disposition for additional information.

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing.

Other intangible assets consisted of the following:

 

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

(in thousands)

 

Useful Life
(Years)

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

7.6

 

$

34,701

 

 

$

(28,798

)

 

$

5,903

 

 

$

37,194

 

 

$

(30,109

)

 

$

7,085

 

Operating contracts and licenses

 

33.8

 

 

40,285

 

 

 

(4,145

)

 

 

36,140

 

 

 

38,993

 

 

 

(3,504

)

 

 

35,489

 

In-place lease

 

33.3

 

 

14,755

 

 

 

(1,618

)

 

 

13,137

 

 

 

14,420

 

 

 

(1,404

)

 

 

13,016

 

Tradenames

 

3.6

 

 

5,667

 

 

 

(3,760

)

 

 

1,907

 

 

 

5,546

 

 

 

(3,324

)

 

 

2,222

 

Other

 

4.7

 

 

787

 

 

 

(186

)

 

 

601

 

 

 

770

 

 

 

(163

)

 

 

607

 

Total amortized intangible assets

 

 

 

 

96,195

 

 

 

(38,507

)

 

 

57,688

 

 

 

96,923

 

 

 

(38,504

)

 

 

58,419

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

569

 

 

 

 

 

 

569

 

 

 

566

 

 

 

 

 

 

566

 

Other intangible assets, net

 

 

 

$

96,764

 

 

$

(38,507

)

 

$

58,257

 

 

$

97,489

 

 

$

(38,504

)

 

$

58,985

 

 

 

Intangible asset amortization expense (excluding amortization expense of ROU assets) was $1.2 million during the three months ended June 30, 2023 and $2.3 million during the six months ended June 30, 2023. Intangible asset amortization expense was $1.4 million during the three months ended June 30, 2022 and $2.6 million during the six months ended June 30, 2022.

At June 30, 2023, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

Year ending December 31,

 

 

 

Remainder of 2023

 

$

2,276

 

2024

 

 

3,679

 

2025

 

 

2,378

 

2026

 

 

2,344

 

2027

 

 

1,938

 

Thereafter

 

 

45,073

 

Total

 

$

57,688