XML 86 R76.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Finance Lease Obligations - Schedule of Debt and Finance Lease Obligations (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Less unamortized debt issuance costs $ (10,757) $ (11,848)
Total debt 400,949 400,202
Finance lease obligations, [9.1%] weighted-average interest rate at June 30, 2022 and December 31, 2021, due through 2067 64,538 64,729
Financing arrangements 2,178 5,013
Total debt and finance lease obligations [1],[2] 467,665 469,944
Current portion (10,751) (13,192)
Long-term debt and finance lease obligations 456,914 456,752
Forest Park Hotel Construction Loan Facility    
Debt Instrument [Line Items]    
Credit facility [3] 12,400 11,491
Fly Over Iceland Term Loan    
Debt Instrument [Line Items]    
Credit facility [3] 564 594
2021 Credit Agreement | Term Loan B    
Debt Instrument [Line Items]    
Credit facility [3] 394,000 395,000
2018 Credit Agreement | FlyOver Iceland Credit Facility    
Debt Instrument [Line Items]    
Credit facility [3] $ 4,742 $ 4,965
[1] Cash paid for interest on debt was $11.4 million during the three months ended March 31, 2023 and $7.0 million during the three months ended March 31, 2022
[2] The estimated fair value of total debt and finance leases was $318.1 million as of March 31, 2023 and $301.8 million as of December 31, 2022. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 14 – Fair Value Measurements
[3] Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees