XML 54 R44.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Finance Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt and Finance Lease Obligations

The components of debt and finance obligations consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

(in thousands, except interest rates)

 

2023

 

 

2022

 

2021 Credit Facility - Term Loan B, 9.9% interest rate at March 31, 2023 and 9.4% at December 31, 2022, due through 2028(1)

 

$

394,000

 

 

$

395,000

 

Forest Park Hotel Construction Loan, 6.5% interest rate at March 31, 2023 and 8.8% at December 31, 2022, due through 2028(1)

 

 

12,400

 

 

 

11,491

 

FlyOver Iceland Credit Facility, 7.7% interest rate at March 31, 2023 and 6.9% at December 31, 2022, due through 2027(1)

 

 

4,742

 

 

 

4,965

 

FlyOver Iceland Term Loans, 11.8% weighted-average interest rate at March 31, 2023 and 10.1% at December 31, 2022, due through 2024(1)

 

 

564

 

 

 

594

 

Less unamortized debt issuance costs

 

 

(10,757

)

 

 

(11,848

)

Total debt

 

 

400,949

 

 

 

400,202

 

Finance lease obligations, 9.1% weighted-average interest rate at March 31, 2023 and December 31, 2022, due through 2067

 

 

64,538

 

 

 

64,729

 

Financing arrangements

 

 

2,178

 

 

 

5,013

 

Total debt and finance obligations (2)(3)

 

 

467,665

 

 

 

469,944

 

Current portion

 

 

(10,751

)

 

 

(13,192

)

Long-term debt and finance obligations

 

$

456,914

 

 

$

456,752

 

(1)
Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.
(2)
The estimated fair value of total debt and finance leases was $318.1 million as of March 31, 2023 and $301.8 million as of December 31, 2022. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity, which is a Level 2 measurement. Refer to Note 14 – Fair Value Measurements.
(3)
Cash paid for interest on debt was $11.4 million during the three months ended March 31, 2023 and $7.0 million during the three months ended March 31, 2022.