XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Revenue and Related Contract Costs and Contract Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Contract Liabilities

Changes to contract liabilities are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

44,757

 

Cash additions

 

 

46,143

 

Revenue recognized

 

 

(27,321

)

Foreign exchange translation adjustment

 

 

(1,653

)

Balance at March 31, 2023

 

$

61,926

 

Summary of Changes in Contract Costs

Changes to contract costs are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

16,568

 

Additions

 

 

16,848

 

Expenses

 

 

(9,805

)

Foreign exchange translation adjustment

 

 

112

 

Balance at March 31, 2023

 

$

23,723

 

Disaggregate GES and Pursuit Revenue by Major Product Line Timing of Revenue Recognition and Markets Served

The following tables disaggregate Pursuit and GES revenue by major service and product lines, timing of revenue recognition, and markets served:

Pursuit

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

Services:

 

 

 

 

 

 

Ticket revenue

 

$

14,261

 

 

$

9,202

 

Rooms revenue

 

 

7,590

 

 

 

6,903

 

Transportation

 

 

1,945

 

 

 

1,179

 

Other

 

 

1,367

 

 

 

1,370

 

Total services revenue

 

 

25,163

 

 

 

18,654

 

Products:

 

 

 

 

 

 

Food and beverage

 

 

5,875

 

 

 

4,093

 

Retail operations

 

 

1,625

 

 

 

1,037

 

Total products revenue

 

 

7,500

 

 

 

5,130

 

Total revenue

 

$

32,663

 

 

$

23,784

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

Services transferred over time

 

$

25,163

 

 

$

18,654

 

Products transferred at a point in time

 

 

7,500

 

 

 

5,130

 

Total revenue

 

$

32,663

 

 

$

23,784

 

 

 

 

 

 

 

 

Markets:

 

 

 

 

 

 

Banff Jasper Collection

 

$

17,614

 

 

$

14,330

 

Alaska Collection

 

 

453

 

 

 

497

 

Glacier Park Collection

 

 

1,455

 

 

 

1,009

 

FlyOver

 

 

5,855

 

 

 

4,139

 

Sky Lagoon

 

 

7,286

 

 

 

3,809

 

Total revenue

 

$

32,663

 

 

$

23,784

 

GES

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2023

 

 

2022

 

Service lines:

 

 

 

 

 

 

Spiro

 

$

60,362

 

 

$

42,816

 

GES Exhibitions

 

 

169,497

 

 

 

111,831

 

Intersegment eliminations

 

 

(1,731

)

 

 

(1,071

)

Total revenue

 

$

228,128

 

 

$

153,576

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

Services transferred over time

 

$

192,977

 

 

$

132,483

 

Products transferred over time(1)

 

 

12,941

 

 

 

7,938

 

Products transferred at a point in time

 

 

22,210

 

 

 

13,155

 

Total revenue

 

$

228,128

 

 

$

153,576

 

 

 

 

 

 

 

Geographical markets:

 

 

 

 

 

 

North America

 

$

180,839

 

 

$

129,027

 

EMEA

 

 

49,537

 

 

 

25,813

 

Intersegment eliminations

 

 

(2,248

)

 

 

(1,264

)

Total revenue

 

$

228,128

 

 

$

153,576

 

 

(1)
GES’ graphics product revenue is earned over time over the duration of an event as it is considered a part of the single performance obligation satisfied over time.