XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill are as follows:

 

(in thousands)

 

 

 

Balance at December 31, 2022

 

$

121,429

 

Foreign currency translation adjustments

 

 

400

 

Other(1)

 

 

41

 

Balance at March 31, 2023

 

$

121,870

 

 

(1)
Represents a purchase accounting measurement period adjustment related to the Glacier Raft Company acquisition.

Goodwill is tested for impairment at the reporting unit level on an annual basis as of October 31, and between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying value. We use a discounted expected future cash flow methodology (income approach) to estimate the fair value of our reporting units for purposes of goodwill impairment testing.

Other intangible assets consisted of the following:

 

 

 

 

 

March 31, 2023

 

 

December 31, 2022

 

(in thousands)

 

Useful Life
(Years)

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

 

Gross
Carrying
Value

 

 

Accumulated
Amortization

 

 

Net
Carrying
Value

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer contracts and relationships

 

7.5

 

$

34,588

 

 

$

(28,118

)

 

$

6,470

 

 

$

37,194

 

 

$

(30,109

)

 

$

7,085

 

Operating contracts and licenses

 

34.0

 

 

39,854

 

 

 

(3,738

)

 

 

36,116

 

 

 

38,993

 

 

 

(3,504

)

 

 

35,489

 

In-place lease

 

33.5

 

 

14,457

 

 

 

(1,513

)

 

 

12,944

 

 

 

14,420

 

 

 

(1,404

)

 

 

13,016

 

Tradenames

 

3.8

 

 

5,559

 

 

 

(3,508

)

 

 

2,051

 

 

 

5,546

 

 

 

(3,324

)

 

 

2,222

 

Other

 

4.9

 

 

772

 

 

 

(174

)

 

 

598

 

 

 

770

 

 

 

(163

)

 

 

607

 

Total amortized intangible assets

 

 

 

 

95,230

 

 

 

(37,051

)

 

 

58,179

 

 

 

96,923

 

 

 

(38,504

)

 

 

58,419

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business licenses

 

 

 

 

567

 

 

 

 

 

 

567

 

 

 

566

 

 

 

 

 

 

566

 

Other intangible assets, net

 

 

 

$

95,797

 

 

$

(37,051

)

 

$

58,746

 

 

$

97,489

 

 

$

(38,504

)

 

$

58,985

 

 

Intangible asset amortization expense (excluding amortization expense of ROU assets) was $1.1 million for the three months ended March 31, 2023 and $1.2 million for the three months ended March 31, 2022.

At March 31, 2023, the estimated future amortization expense related to intangible assets subject to amortization is as follows:

 

(in thousands)

 

 

 

Year ending December 31,

 

 

 

Remainder of 2023

 

$

3,495

 

2024

 

 

3,641

 

2025

 

 

2,343

 

2026

 

 

2,309

 

2027

 

 

1,912

 

Thereafter

 

 

44,479

 

Total

 

$

58,179